IDEX Corporation (IEX)
NYSE: IEX · Real-Time Price · USD
210.83
+0.80 (0.38%)
May 29, 2026, 4:00 PM EDT - Market closed
IDEX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,530 | 3,458 | 3,269 | 3,274 | 3,182 | 2,765 | |
Revenue Growth (YoY) | 7.54% | 5.77% | -0.16% | 2.89% | 15.09% | 17.57% |
Cost of Revenue | 1,962 | 1,919 | 1,824 | 1,827 | 1,755 | 1,540 |
Gross Profit | 1,568 | 1,539 | 1,445 | 1,447 | 1,427 | 1,225 |
Selling, General & Admin | 827.7 | 818.8 | 758.7 | 703.5 | 652.7 | 578.2 |
Other Operating Expenses | 10.6 | 20.7 | 9.3 | 10.9 | 22.8 | 9.3 |
Total Operating Expenses | 838.3 | 839.5 | 768 | 714.4 | 675.5 | 587.5 |
Operating Income | 729.7 | 699.3 | 677.2 | 732.5 | 751.4 | 637 |
Interest Expense | -64.3 | -64.4 | -44.5 | -51.7 | -40.7 | -41 |
Other Non-Operating Income (Expense) | 0.3 | 2.3 | 1.4 | 89.9 | 30.9 | 16.2 |
Total Non-Operating Income (Expense) | -64 | -62.1 | -43.1 | 38.2 | -9.8 | -24.8 |
Pretax Income | 665.1 | 632.6 | 639.3 | 760.3 | 749.4 | 579.8 |
Provision for Income Taxes | 158.1 | 150.1 | 134.7 | 164.7 | 162.7 | 130.5 |
Net Income | 507.7 | 483.2 | 505 | 596.1 | 586.9 | 449.4 |
Minority Interest in Earnings | -0.7 | -0.7 | -0.4 | -0.5 | -0.2 | -0.1 |
Net Income to Common | 507.7 | 483.2 | 505 | 596.1 | 586.9 | 449.4 |
Net Income Growth | 5.97% | -4.32% | -15.28% | 1.57% | 30.60% | 18.95% |
Shares Outstanding (Basic) | 75 | 75 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 75 | 75 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | -1.19% | -0.79% | - | -0.13% | -0.52% | - |
EPS (Basic) | 6.77 | 6.41 | 6.66 | 7.87 | 7.74 | 5.91 |
EPS (Diluted) | 6.76 | 6.41 | 6.64 | 7.85 | 7.71 | 5.88 |
EPS Growth | 7.13% | -3.46% | -15.41% | 1.82% | 31.12% | 19.03% |
Shares Outstanding | 74.3 | 74.6 | 75.9 | 75.73 | 75.61 | 76.2 |
Free Cash Flow | 611.4 | 616.8 | 603 | 626.8 | 489.4 | 492.6 |
Free Cash Flow Growth | -0.88% | 2.29% | -3.80% | 28.07% | -0.65% | -4.85% |
Free Cash Flow Per Share | 8.15 | 8.19 | 7.94 | 8.26 | 6.44 | 6.45 |
Dividends Per Share | 2.130 | 2.840 | 2.760 | 2.560 | 2.400 | 2.160 |
Dividend Growth | -25.00% | 2.90% | 7.81% | 6.67% | 11.11% | 8.00% |
Gross Margin | 44.42% | 44.51% | 44.21% | 44.20% | 44.84% | 44.29% |
Operating Margin | 20.67% | 20.23% | 20.72% | 22.37% | 23.61% | 23.04% |
Profit Margin | 14.36% | 13.96% | 15.44% | 18.19% | 18.44% | 16.25% |
FCF Margin | 17.32% | 17.84% | 18.45% | 19.15% | 15.38% | 17.82% |
EBITDA | 940 | 905.8 | 852.8 | 884.6 | 871.1 | 740 |
EBITDA Margin | 26.63% | 26.20% | 26.09% | 27.02% | 27.38% | 26.77% |
EBIT | 729.7 | 699.3 | 677.2 | 732.5 | 751.4 | 637 |
EBIT Margin | 20.67% | 20.23% | 20.72% | 22.37% | 23.61% | 23.04% |
Effective Tax Rate | 23.77% | 23.73% | 21.07% | 21.66% | 21.71% | 22.51% |