IDEX Corporation (IEX)

Home » Stocks » IDEX Corporation » Financials » Income Statement

Stock Price: $190.30 USD -0.15 (-0.08%)

Updated Oct 22, 2020 1:16 PM EDT - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		2,495	2,484	2,287	2,113	2,021	2,148	2,024	1,954	1,838	1,513	1,330	1,489	1,359	1,155	1,011	901	798	742	727	704	655	640	552	475	395
Revenue Growth		0.44%	8.58%	8.25%	4.57%	-5.92%	6.11%	3.58%	6.3%	21.5%	13.79%	-10.73%	9.63%	17.64%	14.21%	12.23%	12.93%	7.53%	2.07%	3.22%	7.52%	2.33%	15.93%	16.32%	20.03%	-
Cost of Revenue		1,370	1,366	1,261	1,182	1,116	1,198	1,151	1,151	1,100	895	807	892	792	678	597	538	489	461	463	426	399	387	330	288	238
Gross Profit		1,125	1,118	1,027	931	904	949	873	804	739	618	522	597	566	477	414	363	309	281	264	278	256	253	222	187	158
Selling, General & Admin		525	537	525	492	474	504	478	444	422	358	325	343	313	260	233	214	199	181	165	150	140	133	111	93.22	78.71
Other Operating Expenses		21.04	12.08	-0.82	25.97	-6.83	13.67	0.00	231	12.31	11.10	12.08	48.09	0.00	0.00	0.00	0.00	0.00	-0.20	25.39	11.80	11.31	10.68	8.17	6.24	4.20
Operating Expenses		546	549	524	518	467	518	478	675	434	369	338	391	313	260	233	214	199	181	190	161	152	143	119	99.46	82.91
Operating Income		579	569	503	412	437	431	396	128	305	249	185	206	253	217	181	149	110	100	73.44	117	105	110	104	87.62	74.77
Interest Expense / Income		44.34	44.13	44.89	45.62	41.64	41.90	42.21	42.25	29.33	16.15	17.18	18.85	23.35	16.35	14.37	14.76	14.09	16.35	20.74	16.52	18.02	22.36	18.40	17.48	14.30
Other Expense / Income		1.76	-3.99	2.39	-1.73	3.01	-3.11	0.18	-0.24	1.44	1.09	-1.15	-5.12	-2.72	-13.99	-1.79	0.62	-0.90	0.12	-0.73	-1.03	-0.57	-8.15	-4.46	-5.08	-6.70
Pretax Income		533	529	455	369	392	392	353	86.20	274	232	169	192	232	215	168	134	96.67	83.90	53.43	101	87.23	95.33	89.66	75.22	67.17
Income Tax		107	118	118	97.40	110	113	97.91	48.57	80.02	74.77	55.44	65.20	78.46	68.17	58.64	47.51	34.32	29.78	20.72	37.58	32.80	33.27	31.03	25.02	21.85
Net Income		426	411	337	271	283	279	255	37.63	194	157	113	127	154	147	110	86.41	62.35	54.11	32.71	63.45	54.43	62.06	58.63	50.20	45.33
Shares Outstanding (Basic)		75.59	76.41	76.23	75.80	77.13	79.72	81.52	82.69	82.15	80.47	79.72	81.12	80.67	79.53	77.09	75.11	73.19	71.26	68.00	66.88	66.47	66.00	65.66	64.84	64.49
Shares Outstanding (Diluted)		76.45	77.56	77.33	76.76	77.97	80.73	82.49	83.64	83.54	81.98	80.73	82.32	82.09	80.98	79.08	77.02	74.96	73.09	69.86	68.92	67.69	67.62	67.50	67.00	66.62
Shares Change		-1.07%	0.24%	0.57%	-1.72%	-3.25%	-2.21%	-1.42%	0.66%	2.09%	0.94%	-1.73%	0.57%	1.43%	3.16%	2.63%	2.62%	2.72%	4.79%	1.67%	0.62%	0.72%	0.51%	1.27%	0.54%	-
EPS (Basic)		5.62	5.36	4.41	3.57	3.65	3.48	3.11	0.45	2.34	1.93	1.41	1.55	1.89	1.84	1.42	1.15	0.85	0.76	0.48	0.95	0.82	0.94	0.89	0.77	0.70
EPS (Diluted)		5.56	5.29	4.36	3.53	3.62	3.45	3.09	0.45	2.32	1.90	1.40	1.53	1.87	1.81	1.39	1.12	0.83	0.74	0.47	0.92	0.80	0.92	0.87	0.75	0.68
EPS Growth		5.1%	21.33%	23.51%	-2.49%	4.93%	11.65%	586.67%	-80.6%	22.11%	35.71%	-8.5%	-18.18%	3.31%	30.22%	24.11%	34.45%	12.57%	58.46%	-49.24%	14.43%	-12.61%	6.11%	15.45%	10.44%	-
Free Cash Flow Per Share		6.33	5.49	5.18	4.77	4.12	4.03	4.55	3.51	2.37	1.91	2.40	2.41	2.16	1.79	1.59	1.63	1.30	1.32	1.27	1.08	1.17	1.04	1.11	1.21	0.66
Dividend Per Share		1.93	1.66	1.45	1.34	1.24	1.07	0.89	0.77	0.66	0.57	0.48	0.48	0.46	0.38	0.32	0.28	0.25	0.25	0.25	0.25	0.25	0.24	0.21	0.19	0.15
Dividend Growth		16.27%	14.48%	8.21%	8.06%	15.89%	20.22%	15.58%	16.67%	15.79%	18.75%	0%	4.35%	21.05%	18.75%	12.68%	14.06%	0%	0%	0%	0%	3.75%	12.68%	12.11%	25%	-
Gross Margin		45.1%	45%	44.9%	44%	44.8%	44.2%	43.1%	41.1%	40.2%	40.9%	39.3%	40.1%	41.7%	41.3%	40.9%	40.3%	38.8%	37.9%	36.3%	39.5%	39.2%	39.5%	40.3%	39.4%	39.9%
Operating Margin		23.2%	22.9%	22.0%	19.5%	21.6%	20.1%	19.5%	6.6%	16.6%	16.5%	13.9%	13.8%	18.6%	18.8%	17.9%	16.6%	13.8%	13.5%	10.1%	16.5%	16.0%	17.1%	18.8%	18.5%	18.9%
Profit Margin		17.1%	16.5%	14.7%	12.8%	14%	13%	12.6%	1.9%	10.5%	10.4%	8.5%	8.5%	11.3%	12.7%	10.9%	9.6%	7.8%	7.3%	4.5%	9%	8.3%	9.7%	10.6%	10.6%	11.5%
FCF Margin		19.2%	16.9%	17.3%	17.1%	15.7%	15.0%	18.3%	14.9%	10.6%	10.1%	14.4%	13.1%	12.8%	12.3%	12.1%	13.6%	12.0%	12.7%	11.9%	10.2%	11.9%	10.7%	13.2%	16.5%	10.8%
Effective Tax Rate		20.2%	22.4%	25.9%	26.4%	27.9%	28.8%	27.7%	56.3%	29.2%	32.2%	32.8%	33.9%	33.8%	31.7%	34.8%	35.5%	35.5%	35.5%	38.8%	37.2%	37.6%	34.9%	34.6%	33.3%	32.5%
EBITDA		654	651	584	501	512	511	475	207	376	306	242	260	294	261	209	176	138	128	101	139	127	151	132	113	96.12
EBITDA Margin		26.2%	26.2%	25.5%	23.7%	25.3%	23.8%	23.5%	10.6%	20.4%	20.2%	18.2%	17.4%	21.6%	22.6%	20.7%	19.6%	17.3%	17.2%	13.8%	19.8%	19.4%	23.5%	24%	23.9%	24.3%
EBIT		577	573	500	414	434	434	395	128	303	248	186	211	256	231	183	149	111	100	74.17	118	105	118	108	92.69	81.47
EBIT Margin		23.1%	23.1%	21.9%	19.6%	21.5%	20.2%	19.5%	6.6%	16.5%	16.4%	14.0%	14.2%	18.8%	20.0%	18.1%	16.5%	13.9%	13.5%	10.2%	16.7%	16.1%	18.4%	19.6%	19.5%	20.6%