IDEX Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,530	3,458	3,269	3,274	3,182	2,765
Revenue Growth (YoY)	7.54%	5.77%	-0.16%	2.89%	15.09%	17.57%
Cost of Revenue	1,962	1,919	1,824	1,827	1,755	1,540
Gross Profit	1,568	1,539	1,445	1,447	1,427	1,225
Selling, General & Admin	827.7	818.8	758.7	703.5	652.7	578.2
Other Operating Expenses	10.6	20.7	9.3	10.9	22.8	9.3
Total Operating Expenses	838.3	839.5	768	714.4	675.5	587.5
Operating Income	729.7	699.3	677.2	732.5	751.4	637
Interest Expense	-64.3	-64.4	-44.5	-51.7	-40.7	-41
Other Non-Operating Income (Expense)	0.3	2.3	1.4	89.9	30.9	16.2
Total Non-Operating Income (Expense)	-64	-62.1	-43.1	38.2	-9.8	-24.8
Pretax Income	665.1	632.6	639.3	760.3	749.4	579.8
Provision for Income Taxes	158.1	150.1	134.7	164.7	162.7	130.5
Net Income	507.7	483.2	505	596.1	586.9	449.4
Minority Interest in Earnings	-0.7	-0.7	-0.4	-0.5	-0.2	-0.1
Net Income to Common	507.7	483.2	505	596.1	586.9	449.4
Net Income Growth	5.97%	-4.32%	-15.28%	1.57%	30.60%	18.95%
Shares Outstanding (Basic)	75	75	76	76	76	76
Shares Outstanding (Diluted)	75	75	76	76	76	76
Shares Change (YoY)	-1.19%	-0.79%	-	-0.13%	-0.52%	-
EPS (Basic)	6.77	6.41	6.66	7.87	7.74	5.91
EPS (Diluted)	6.76	6.41	6.64	7.85	7.71	5.88
EPS Growth	7.13%	-3.46%	-15.41%	1.82%	31.12%	19.03%
Shares Outstanding	74.3	74.6	75.9	75.73	75.61	76.2
Free Cash Flow	611.4	616.8	603	626.8	489.4	492.6
Free Cash Flow Growth	-0.88%	2.29%	-3.80%	28.07%	-0.65%	-4.85%
Free Cash Flow Per Share	8.15	8.19	7.94	8.26	6.44	6.45
Dividends Per Share	2.130	2.840	2.760	2.560	2.400	2.160
Dividend Growth	-25.00%	2.90%	7.81%	6.67%	11.11%	8.00%
Gross Margin	44.42%	44.51%	44.21%	44.20%	44.84%	44.29%
Operating Margin	20.67%	20.23%	20.72%	22.37%	23.61%	23.04%
Profit Margin	14.36%	13.96%	15.44%	18.19%	18.44%	16.25%
FCF Margin	17.32%	17.84%	18.45%	19.15%	15.38%	17.82%
EBITDA	940	905.8	852.8	884.6	871.1	740
EBITDA Margin	26.63%	26.20%	26.09%	27.02%	27.38%	26.77%
EBIT	729.7	699.3	677.2	732.5	751.4	637
EBIT Margin	20.67%	20.23%	20.72%	22.37%	23.61%	23.04%
Effective Tax Rate	23.77%	23.73%	21.07%	21.66%	21.71%	22.51%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q