Home » Stocks » IDEX Corporation » Financials » Income Statement

IDEX Corporation (IEX)

Stock Price: $190.30 USD -0.15 (-0.08%)
Updated Oct 22, 2020 1:16 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,4952,4842,2872,1132,0212,1482,0241,9541,8381,5131,3301,4891,3591,1551,011901798742727704655640552475395
Revenue Growth0.44%8.58%8.25%4.57%-5.92%6.11%3.58%6.3%21.5%13.79%-10.73%9.63%17.64%14.21%12.23%12.93%7.53%2.07%3.22%7.52%2.33%15.93%16.32%20.03%-
Cost of Revenue1,3701,3661,2611,1821,1161,1981,1511,1511,100895807892792678597538489461463426399387330288238
Gross Profit1,1251,1181,027931904949873804739618522597566477414363309281264278256253222187158
Selling, General & Admin52553752549247450447844442235832534331326023321419918116515014013311193.2278.71
Other Operating Expenses21.0412.08-0.8225.97-6.8313.670.0023112.3111.1012.0848.090.000.000.000.000.00-0.2025.3911.8011.3110.688.176.244.20
Operating Expenses54654952451846751847867543436933839131326023321419918119016115214311999.4682.91
Operating Income57956950341243743139612830524918520625321718114911010073.4411710511010487.6274.77
Interest Expense / Income44.3444.1344.8945.6241.6441.9042.2142.2529.3316.1517.1818.8523.3516.3514.3714.7614.0916.3520.7416.5218.0222.3618.4017.4814.30
Other Expense / Income1.76-3.992.39-1.733.01-3.110.18-0.241.441.09-1.15-5.12-2.72-13.99-1.790.62-0.900.12-0.73-1.03-0.57-8.15-4.46-5.08-6.70
Pretax Income53352945536939239235386.2027423216919223221516813496.6783.9053.4310187.2395.3389.6675.2267.17
Income Tax10711811897.4011011397.9148.5780.0274.7755.4465.2078.4668.1758.6447.5134.3229.7820.7237.5832.8033.2731.0325.0221.85
Net Income42641133727128327925537.6319415711312715414711086.4162.3554.1132.7163.4554.4362.0658.6350.2045.33
Shares Outstanding (Basic)75.5976.4176.2375.8077.1379.7281.5282.6982.1580.4779.7281.1280.6779.5377.0975.1173.1971.2668.0066.8866.4766.0065.6664.8464.49
Shares Outstanding (Diluted)76.4577.5677.3376.7677.9780.7382.4983.6483.5481.9880.7382.3282.0980.9879.0877.0274.9673.0969.8668.9267.6967.6267.5067.0066.62
Shares Change-1.07%0.24%0.57%-1.72%-3.25%-2.21%-1.42%0.66%2.09%0.94%-1.73%0.57%1.43%3.16%2.63%2.62%2.72%4.79%1.67%0.62%0.72%0.51%1.27%0.54%-
EPS (Basic)5.625.364.413.573.653.483.110.452.341.931.411.551.891.841.421.150.850.760.480.950.820.940.890.770.70
EPS (Diluted)5.565.294.363.533.623.453.090.452.321.901.401.531.871.811.391.120.830.740.470.920.800.920.870.750.68
EPS Growth5.1%21.33%23.51%-2.49%4.93%11.65%586.67%-80.6%22.11%35.71%-8.5%-18.18%3.31%30.22%24.11%34.45%12.57%58.46%-49.24%14.43%-12.61%6.11%15.45%10.44%-
Free Cash Flow Per Share6.335.495.184.774.124.034.553.512.371.912.402.412.161.791.591.631.301.321.271.081.171.041.111.210.66
Dividend Per Share1.931.661.451.341.241.070.890.770.660.570.480.480.460.380.320.280.250.250.250.250.250.240.210.190.15
Dividend Growth16.27%14.48%8.21%8.06%15.89%20.22%15.58%16.67%15.79%18.75%0%4.35%21.05%18.75%12.68%14.06%0%0%0%0%3.75%12.68%12.11%25%-
Gross Margin45.1%45%44.9%44%44.8%44.2%43.1%41.1%40.2%40.9%39.3%40.1%41.7%41.3%40.9%40.3%38.8%37.9%36.3%39.5%39.2%39.5%40.3%39.4%39.9%
Operating Margin23.2%22.9%22.0%19.5%21.6%20.1%19.5%6.6%16.6%16.5%13.9%13.8%18.6%18.8%17.9%16.6%13.8%13.5%10.1%16.5%16.0%17.1%18.8%18.5%18.9%
Profit Margin17.1%16.5%14.7%12.8%14%13%12.6%1.9%10.5%10.4%8.5%8.5%11.3%12.7%10.9%9.6%7.8%7.3%4.5%9%8.3%9.7%10.6%10.6%11.5%
FCF Margin19.2%16.9%17.3%17.1%15.7%15.0%18.3%14.9%10.6%10.1%14.4%13.1%12.8%12.3%12.1%13.6%12.0%12.7%11.9%10.2%11.9%10.7%13.2%16.5%10.8%
Effective Tax Rate20.2%22.4%25.9%26.4%27.9%28.8%27.7%56.3%29.2%32.2%32.8%33.9%33.8%31.7%34.8%35.5%35.5%35.5%38.8%37.2%37.6%34.9%34.6%33.3%32.5%
EBITDA65465158450151251147520737630624226029426120917613812810113912715113211396.12
EBITDA Margin26.2%26.2%25.5%23.7%25.3%23.8%23.5%10.6%20.4%20.2%18.2%17.4%21.6%22.6%20.7%19.6%17.3%17.2%13.8%19.8%19.4%23.5%24%23.9%24.3%
EBIT57757350041443443439512830324818621125623118314911110074.1711810511810892.6981.47
EBIT Margin23.1%23.1%21.9%19.6%21.5%20.2%19.5%6.6%16.5%16.4%14.0%14.2%18.8%20.0%18.1%16.5%13.9%13.5%10.2%16.7%16.1%18.4%19.6%19.5%20.6%