Johnson Controls International plc (JCI)
NYSE: JCI · Real-Time Price · USD
134.06
-2.09 (-1.54%)
At close: May 29, 2026, 4:00 PM EDT
134.01
-0.05 (-0.04%)
After-hours: May 29, 2026, 7:58 PM EDT
JCI Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 24,433 | 23,596 | 22,952 | 22,331 | 20,637 | 23,668 | |
Revenue Growth (YoY) | 5.10% | 2.81% | 2.78% | 8.21% | -12.81% | 6.05% |
Cost of Revenue | 15,500 | 15,004 | 14,875 | 14,527 | 13,547 | 15,609 |
Gross Profit | 8,933 | 8,592 | 8,077 | 7,804 | 7,090 | 8,059 |
Selling, General & Admin | -5,560 | -5,764 | -5,661 | -5,387 | -5,078 | 5,258 |
Other Operating Expenses | -595 | -546 | -510 | -1,049 | -701 | 242 |
Total Operating Expenses | -6,155 | -6,310 | -6,171 | -6,436 | -5,779 | 5,500 |
Operating Income | 15,088 | 14,902 | 14,248 | 14,240 | 12,869 | 2,559 |
Interest Income | 7 | 6 | -42 | 3 | 6 | 261 |
Other Non-Operating Income (Expense) | 279 | 319 | 342 | 258 | 205 | -206 |
Total Non-Operating Income (Expense) | 286 | 325 | 300 | 261 | 211 | 55 |
Pretax Income | 2,506 | 1,969 | 1,522 | 1,113 | 1,112 | 2,614 |
Provision for Income Taxes | 450 | 245 | 111 | -468 | -182 | 868 |
Net Income | 3,531 | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 |
Minority Interest in Earnings | 146 | 222 | 195 | 184 | 191 | 233 |
Earnings From Discontinued Operations | 1,621 | 1,789 | 489 | 452 | 429 | 124 |
Net Income to Common | 3,531 | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 |
Net Income Growth | 40.96% | 93.02% | -7.79% | 20.69% | -6.41% | 159.43% |
Shares Outstanding (Basic) | 627 | 652 | 674 | 684 | 696 | 717 |
Shares Outstanding (Diluted) | 630 | 654 | 676 | 687 | 700 | 721 |
Shares Change (YoY) | -5.55% | -3.24% | -1.66% | -1.74% | -2.98% | -4.31% |
EPS (Basic) | 5.62 | 5.04 | 2.53 | 2.70 | 2.20 | 2.28 |
EPS (Diluted) | 5.59 | 5.03 | 2.52 | 2.69 | 2.19 | 2.27 |
EPS Growth | 49.07% | 99.60% | -6.32% | 22.83% | -3.52% | 170.24% |
Shares Outstanding | 610.12 | 611.13 | 662.88 | 680.37 | 688.7 | 708.73 |
Free Cash Flow | 1,366 | 965 | 1,604 | 1,775 | 1,503 | 1,935 |
Free Cash Flow Growth | 41.55% | -39.84% | -9.63% | 18.10% | -22.33% | 8.95% |
Free Cash Flow Per Share | 2.17 | 1.48 | 2.37 | 2.58 | 2.15 | 2.68 |
Dividends Per Share | 1.570 | 1.510 | 1.480 | 1.450 | 1.390 | 1.070 |
Dividend Growth | 3.97% | 2.03% | 2.07% | 4.32% | 29.91% | 2.89% |
Gross Margin | 36.56% | 36.41% | 35.19% | 34.95% | 34.36% | 34.05% |
Operating Margin | 61.75% | 63.15% | 62.08% | 63.77% | 62.36% | 10.81% |
Profit Margin | 8.41% | 7.31% | 6.15% | 7.08% | 6.27% | 7.38% |
FCF Margin | 5.59% | 4.09% | 6.99% | 7.95% | 7.28% | 8.18% |
EBITDA | 15,891 | 15,767 | 15,064 | 14,985 | 13,586 | 3,404 |
EBITDA Margin | 65.04% | 66.82% | 65.63% | 67.10% | 65.83% | 14.38% |
EBIT | 15,088 | 14,902 | 14,248 | 14,240 | 12,869 | 2,559 |
EBIT Margin | 61.75% | 63.15% | 62.08% | 63.77% | 62.36% | 10.81% |
Effective Tax Rate | 17.96% | 12.44% | 7.29% | -42.05% | -16.37% | 33.21% |