Home » Stocks » JCI » Financials » Income Statement

Johnson Controls International PLC (JCI)

Stock Price: $46.66 USD 1.01 (2.21%)
Updated November 24, 10:51 AM EST - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue22,31723,96823,40022,83520,83717,10038,74937,14540,60440,83334,30528,49738,06234,62432,23527,47924,60321,17120,10318,42717,15516,13912,58711,1459,210
Revenue Growth-6.89%2.43%2.47%9.59%21.85%-55.87%4.32%-8.52%-0.56%19.03%20.38%-25.13%9.93%7.41%17.31%11.69%16.21%5.31%9.1%7.42%6.29%28.22%12.93%21.01%-
Cost of Revenue14,90616,27515,73315,30515,18312,56932,44430,99934,76734,77429,08424,94832,53629,54827,80623,99721,32518,14317,25715,82314,56013,81610,7769,4867,878
Gross Profit7,4117,6937,6677,5305,6544,5316,3056,1465,8376,0595,2213,5495,5265,0764,4293,4823,2783,0282,8472,6042,5952,3241,8111,6601,332
Selling, General & Admin5,6656,2445,6425,7234,1903,1914,2163,6274,3114,3933,7963,2103,5653,2812,9332,2282,1452,0001,7251,5721,5631,4691,1471,063853
Other Operating Expenses7832352553472882153249032870.000.002304950.00197210-2.000.000.000.000.00-54.60-59.9070.000.00
Operating Expenses6,4486,4795,8976,0704,4783,4064,5404,5304,5984,3933,7963,4404,0603,2813,1302,4382,1432,0001,7251,5721,5631,4141,0871,133853
Operating Income9631,2141,7701,4601,1761,1251,7651,6161,2391,6661,4251091,4661,7951,2991,0441,1351,0281,1221,0321,032910724527479
Interest Expense / Income23135040146628927424424723117417023925827727311398.0011312212912815313412373.40
Other Expense / Income-7.00-4,577-990-9391,558-783-101-483-337-181-179176-92.00-34.00-65.00-183-30.00-34.4059.3026.7035.9037.906.20-55.508.50
Pretax Income7395,4412,3591,933-6711,6341,6221,8521,3451,6731,434-3061,3001,5521,0911,1141,067949940876868718584460397
Income Tax108-23319732219771.0040767416125812732.0032130063.00205251274348343347312256181172
Net Income6315,6742,1621,611-8681,5631,2151,1781,1841,4151,307-3389791,2521,028909816676593533522407328279225
Shares Outstanding (Basic)744796925932638654666684684680673595594593587578571537533524515512508--
Shares Change-6.49%-13.97%-0.8%46.2%-2.5%-1.8%-2.64%0.04%0.61%0.95%13.07%0.28%0.05%1.15%1.57%1.2%6.24%0.87%1.7%1.64%0.64%0.75%---
EPS (Basic)0.846.522.341.72-1.302.391.821.721.742.091.94-0.571.652.121.761.581.451.261.121.021.020.800.650.560.45
EPS (Diluted)0.846.492.321.71-1.292.361.801.711.722.061.92-0.571.632.091.741.561.411.201.060.970.960.750.610.520.43
EPS Growth-87.06%179.74%35.67%--31.11%5.26%-0.58%-16.5%7.29%---22.01%20.11%11.54%10.4%17.75%13.21%9.84%1.05%27.84%23.47%16.35%22.35%-
Free Cash Flow Per Share2.560.812.08-0.681.080.771.912.08-0.31-0.291.050.351.901.971.360.441.120.391.160.970.561.190.26--
Dividend Per Share1.041.041.045.821.161.040.880.760.720.640.520.520.520.440.370.330.300.240.220.210.190.170.150.140.14
Dividend Growth0%0%-82.14%401.98%11.54%18.18%15.79%5.56%12.5%23.08%0%0%18.18%17.96%12.01%11%25%9.09%6.28%10.7%11.98%9.15%6.99%4.38%-
Gross Margin33.2%32.1%32.8%33%27.1%26.5%16.3%16.5%14.4%14.8%15.2%12.5%14.5%14.7%13.7%12.7%13.3%14.3%14.2%14.1%15.1%14.4%14.4%14.9%14.5%
Operating Margin4.3%5.1%7.6%6.4%5.6%6.6%4.6%4.4%3.1%4.1%4.2%0.4%3.9%5.2%4.0%3.8%4.6%4.9%5.6%5.6%6.0%5.6%5.8%4.7%5.2%
Profit Margin2.8%23.7%9.2%7.1%-4.2%9.1%3.1%3.2%2.9%3.5%3.8%-1.2%2.6%3.6%3.2%3.3%3.3%3.2%2.9%2.9%3%2.5%2.6%2.5%2.4%
FCF Margin8.5%2.7%8.2%-2.8%3.3%2.9%3.3%3.8%-0.5%-0.5%2.1%0.7%3.0%3.4%2.5%0.9%2.6%1.0%3.1%2.8%1.7%3.8%1.0%2.4%1.7%
Effective Tax Rate14.6%-8.4%16.7%-4.3%25.1%36.4%12.0%15.4%8.9%-24.7%19.3%5.8%18.4%23.5%28.8%37.0%39.2%39.9%43.4%43.8%39.3%43.3%
EBITDA1,7926,6163,5843,3185712,7682,8213,0512,4002,5782,2956782,3412,5612,0691,8661,7591,5911,5801,5211,4571,3171,102938733
EBITDA Margin8%27.6%15.3%14.5%2.7%16.2%7.3%8.2%5.9%6.3%6.7%2.4%6.2%7.4%6.4%6.8%7.1%7.5%7.9%8.3%8.5%8.2%8.8%8.4%8%
EBIT9705,7912,7602,399-3821,9081,8662,0991,5761,8471,604-67.001,5581,8291,3641,2271,1651,0621,0631,005996872718583470
EBIT Margin4.3%24.2%11.8%10.5%-1.8%11.2%4.8%5.7%3.9%4.5%4.7%-0.2%4.1%5.3%4.2%4.5%4.7%5.0%5.3%5.5%5.8%5.4%5.7%5.2%5.1%