Kennedy-Wilson Holdings, Inc. (KW)
NYSE: KW · Real-Time Price · USD
11.01
-0.02 (-0.18%)
May 29, 2026, 4:00 PM EDT - Market closed
Kennedy-Wilson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 489.9 | 501 | 531.4 | 562.6 | 540 | 453.6 | |
Revenue Growth (YoY) | -6.38% | -5.72% | -5.55% | 4.18% | 19.05% | -0.09% |
Cost of Revenue | 136.8 | 140.9 | 157.6 | 190.5 | 180.7 | 145.4 |
Gross Profit | 353.1 | 360.1 | 373.8 | 372.1 | 359.3 | 308.2 |
Selling, General & Admin | 181.2 | 172.3 | 157 | 160 | 173.2 | 237.9 |
Depreciation & Amortization Expenses | 131.1 | 133 | 148.3 | 157.8 | 172.9 | 166.3 |
Operating Income | 40.8 | 54.8 | 68.5 | 54.3 | 13.2 | -96 |
Interest Income | 379.8 | 285.6 | 13 | -505.6 | 356.8 | 778 |
Interest Expense | -237.4 | -239.6 | -261.1 | -259.2 | -220.8 | -192.4 |
Other Non-Operating Income (Expense) | -9.4 | -15.3 | 2.5 | -6.6 | 63.6 | -50.7 |
Total Non-Operating Income (Expense) | 133 | 30.7 | -245.6 | -771.4 | 199.6 | 534.9 |
Pretax Income | 173.8 | 85.5 | -177.1 | -717.1 | 212.8 | 438.9 |
Provision for Income Taxes | 7 | 13.6 | 10.2 | -55.3 | 36.2 | - |
Net Income | 15.7 | -38.8 | -76.5 | -341.8 | 64.8 | 313.2 |
Minority Interest in Earnings | 18.7 | 19.1 | -0.7 | 22.4 | 8.2 | 6 |
Net Income Attributable to Preferred Dividends | 43.5 | 43.5 | 43.5 | 38 | 28.9 | 17.2 |
Net Income to Common | 15.7 | -38.8 | -76.5 | -341.8 | 64.8 | 313.2 |
Net Income Growth | - | - | - | - | -79.31% | 237.14% |
Shares Outstanding (Basic) | 138 | 138 | 138 | 139 | 137 | 139 |
Shares Outstanding (Diluted) | 139 | 138 | 138 | 139 | 139 | 140 |
Shares Change (YoY) | 0.75% | 0.10% | -0.83% | 0.26% | -1.12% | -0.15% |
EPS (Basic) | 0.11 | -0.28 | -0.56 | -2.46 | 0.47 | 2.26 |
EPS (Diluted) | 0.11 | -0.28 | -0.56 | -2.46 | 0.47 | 2.24 |
EPS Growth | - | - | - | - | -79.02% | 239.39% |
Shares Outstanding | 139.3 | 137.91 | 137.44 | 138.73 | 137.79 | 137.96 |
Free Cash Flow | -131.2 | -154.5 | -93.1 | -168.3 | -3.98 | -1,301 |
Free Cash Flow Per Share | -0.95 | -1.12 | -0.68 | -1.21 | -0.03 | -9.29 |
Dividends Per Share | 0.480 | 0.480 | 0.600 | 0.960 | 0.960 | 0.900 |
Dividend Growth | - | -20.00% | -37.50% | - | 6.67% | 2.27% |
Gross Margin | 72.08% | 71.88% | 70.34% | 66.14% | 66.54% | 67.95% |
Operating Margin | 8.33% | 10.94% | 12.89% | 9.65% | 2.44% | -21.16% |
Profit Margin | 20.07% | 4.75% | -6.34% | -50.02% | 18.87% | 74.16% |
FCF Margin | -26.78% | -30.84% | -17.52% | -29.91% | -0.74% | -286.88% |
EBITDA | 171.9 | 187.8 | 216.8 | 212.1 | 18.99 | 70.3 |
EBITDA Margin | 35.09% | 37.48% | 40.80% | 37.70% | 3.52% | 15.50% |
EBIT | 40.8 | 54.8 | 68.5 | 54.3 | 13.2 | -96 |
EBIT Margin | 8.33% | 10.94% | 12.89% | 9.65% | 2.44% | -21.16% |
Effective Tax Rate | 4.03% | 15.91% | -5.76% | 7.71% | 17.01% | 0.00% |