Kennedy-Wilson Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	489.9	501	531.4	562.6	540	453.6
Revenue Growth (YoY)	-6.38%	-5.72%	-5.55%	4.18%	19.05%	-0.09%
Cost of Revenue	136.8	140.9	157.6	190.5	180.7	145.4
Gross Profit	353.1	360.1	373.8	372.1	359.3	308.2
Selling, General & Admin	181.2	172.3	157	160	173.2	237.9
Depreciation & Amortization Expenses	131.1	133	148.3	157.8	172.9	166.3
Operating Income	40.8	54.8	68.5	54.3	13.2	-96
Interest Income	379.8	285.6	13	-505.6	356.8	778
Interest Expense	-237.4	-239.6	-261.1	-259.2	-220.8	-192.4
Other Non-Operating Income (Expense)	-9.4	-15.3	2.5	-6.6	63.6	-50.7
Total Non-Operating Income (Expense)	133	30.7	-245.6	-771.4	199.6	534.9
Pretax Income	173.8	85.5	-177.1	-717.1	212.8	438.9
Provision for Income Taxes	7	13.6	10.2	-55.3	36.2	-
Net Income	15.7	-38.8	-76.5	-341.8	64.8	313.2
Minority Interest in Earnings	18.7	19.1	-0.7	22.4	8.2	6
Net Income Attributable to Preferred Dividends	43.5	43.5	43.5	38	28.9	17.2
Net Income to Common	15.7	-38.8	-76.5	-341.8	64.8	313.2
Net Income Growth	-	-	-	-	-79.31%	237.14%
Shares Outstanding (Basic)	138	138	138	139	137	139
Shares Outstanding (Diluted)	139	138	138	139	139	140
Shares Change (YoY)	0.75%	0.10%	-0.83%	0.26%	-1.12%	-0.15%
EPS (Basic)	0.11	-0.28	-0.56	-2.46	0.47	2.26
EPS (Diluted)	0.11	-0.28	-0.56	-2.46	0.47	2.24
EPS Growth	-	-	-	-	-79.02%	239.39%
Shares Outstanding	139.3	137.91	137.44	138.73	137.79	137.96
Free Cash Flow	-131.2	-154.5	-93.1	-168.3	-3.98	-1,301
Free Cash Flow Per Share	-0.95	-1.12	-0.68	-1.21	-0.03	-9.29
Dividends Per Share	0.480	0.480	0.600	0.960	0.960	0.900
Dividend Growth	-	-20.00%	-37.50%	-	6.67%	2.27%
Gross Margin	72.08%	71.88%	70.34%	66.14%	66.54%	67.95%
Operating Margin	8.33%	10.94%	12.89%	9.65%	2.44%	-21.16%
Profit Margin	20.07%	4.75%	-6.34%	-50.02%	18.87%	74.16%
FCF Margin	-26.78%	-30.84%	-17.52%	-29.91%	-0.74%	-286.88%
EBITDA	171.9	187.8	216.8	212.1	18.99	70.3
EBITDA Margin	35.09%	37.48%	40.80%	37.70%	3.52%	15.50%
EBIT	40.8	54.8	68.5	54.3	13.2	-96
EBIT Margin	8.33%	10.94%	12.89%	9.65%	2.44%	-21.16%
Effective Tax Rate	4.03%	15.91%	-5.76%	7.71%	17.01%	0.00%

Updated May 6, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.

SEC Filings: 10-K · 10-Q