Kennedy-Wilson Holdings, Inc. (KW)
NYSE: KW · IEX Real-Time Price · USD
8.50
+0.12 (1.43%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Kennedy-Wilson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562.6 | 540 | 453.6 | 454 | 568.8 | 772.4 | 801.8 | 690.4 | 603.7 | 398.6 | Upgrade
|
| Revenue Growth (YoY) | 4.19% | 19.05% | -0.09% | -20.18% | -26.36% | -3.67% | 16.14% | 14.36% | 51.46% | 223.80% | Upgrade
|
| Cost of Revenue | 175.4 | 176.4 | 187.4 | 149.7 | 213.1 | 334.8 | 331.7 | 253.8 | 200.5 | 137.1 | Upgrade
|
| Gross Profit | 387.2 | 363.6 | 266.2 | 304.3 | 355.7 | 437.6 | 470.1 | 436.6 | 403.2 | 261.5 | Upgrade
|
| Selling, General & Admin | 175.1 | 177.5 | 195.9 | 146.5 | 163.9 | 225.5 | 226.6 | 239.9 | 205.9 | 161.5 | Upgrade
|
| Other Operating Expenses | 157.8 | 172.9 | 166.3 | 211.9 | 217.7 | 207.8 | 216.9 | 207.7 | 166.3 | 104.5 | Upgrade
|
| Operating Expenses | 332.9 | 350.4 | 362.2 | 358.4 | 381.6 | 433.3 | 443.5 | 447.6 | 372.2 | 266 | Upgrade
|
| Operating Income | 54.3 | 13.2 | -96 | -54.1 | -25.9 | 4.3 | 26.6 | -11 | 31 | -4.5 | Upgrade
|
| Interest Expense / Income | 259.2 | 220.8 | 192.4 | 201.9 | 214.2 | 238.2 | 217.7 | 191.6 | 156.7 | 103.4 | Upgrade
|
| Other Expense / Income | 154.2 | -337.5 | -745 | -409.7 | -508.2 | -441.9 | -275.3 | -222.2 | -253.8 | -162.2 | Upgrade
|
| Pretax Income | -359.1 | 129.9 | 456.6 | 153.7 | 268.1 | 208 | 84.2 | 19.6 | 128.1 | 54.3 | Upgrade
|
| Income Tax | -55.3 | 36.2 | 126.2 | 43.6 | 41.4 | 58 | -16.3 | 14 | 53.4 | 32.4 | Upgrade
|
| Net Income | -303.8 | 93.7 | 330.4 | 110.1 | 226.7 | 150 | 100.5 | 5.6 | 74.7 | 21.9 | Upgrade
|
| Preferred Dividends | 38 | 28.9 | 17.2 | 17.2 | 2.6 | 0 | 0 | 2.8 | 3.6 | 8.1 | Upgrade
|
| Net Income Common | -341.8 | 64.8 | 313.2 | 92.9 | 224.1 | 150 | 100.5 | 2.8 | 71.1 | 13.8 | Upgrade
|
| Net Income Growth | - | -79.31% | 237.14% | -58.55% | 49.40% | 49.25% | 3489.29% | -96.06% | 415.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 139 | 137 | 139 | 140 | 140 | 143 | 119 | 109 | 103 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 139 | 140 | 140 | 142 | 145 | 119 | 109 | 110 | 92 | Upgrade
|
| Shares Change | 0.26% | -1.12% | -0.15% | -0.82% | -2.25% | 21.49% | 9.21% | -0.42% | 19.66% | 28.66% | Upgrade
|
| EPS (Basic) | -2.46 | 0.47 | 2.26 | 0.66 | 1.60 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 | Upgrade
|
| EPS (Diluted) | -2.46 | 0.47 | 2.24 | 0.66 | 1.58 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 | Upgrade
|
| EPS Growth | - | -79.02% | 239.39% | -58.23% | 51.92% | 25.30% | 8200.00% | -98.48% | 371.43% | - | Upgrade
|
| Free Cash Flow | 215.6 | -210.3 | -814.9 | 553.2 | 282.5 | 959.3 | -64.7 | -846.7 | -1,749.4 | -1,864.1 | Upgrade
|
| Free Cash Flow Per Share | 1.55 | -1.54 | -5.88 | 3.96 | 2.02 | 6.71 | -0.54 | -7.76 | -16.94 | -20.90 | Upgrade
|
| Dividend Per Share | 0.960 | 0.960 | 0.900 | 0.880 | 0.850 | 0.780 | 0.700 | 0.560 | 0.480 | 0.360 | Upgrade
|
| Dividend Growth | 0% | 6.67% | 2.27% | 3.53% | 8.97% | 11.43% | 25.00% | 16.67% | 33.33% | 28.57% | Upgrade
|
| Gross Margin | 68.82% | 67.33% | 58.69% | 67.03% | 62.54% | 56.65% | 58.63% | 63.24% | 66.79% | 65.60% | Upgrade
|
| Operating Margin | 9.65% | 2.44% | -21.16% | -11.92% | -4.55% | 0.56% | 3.32% | -1.59% | 5.14% | -1.13% | Upgrade
|
| Profit Margin | -60.75% | 12.00% | 69.05% | 20.46% | 39.40% | 19.42% | 12.53% | 0.41% | 11.78% | 3.46% | Upgrade
|
| Free Cash Flow Margin | 38.32% | -38.94% | -179.65% | 121.85% | 49.67% | 124.20% | -8.07% | -122.64% | -289.78% | -467.66% | Upgrade
|
| Effective Tax Rate | - | 27.87% | 27.64% | 28.37% | 15.44% | 27.88% | -19.36% | 71.43% | 41.69% | 59.67% | Upgrade
|
| EBITDA | 57.9 | 523.6 | 815.3 | 535.2 | 669.9 | 652.3 | 514.4 | 409.4 | 451.1 | 262.2 | Upgrade
|
| EBITDA Margin | 10.29% | 96.96% | 179.74% | 117.89% | 117.77% | 84.45% | 64.16% | 59.30% | 74.72% | 65.78% | Upgrade
|
| Depreciation & Amortization | 157.8 | 172.9 | 166.3 | 179.6 | 187.6 | 206.1 | 212.5 | 198.2 | 166.3 | 104.5 | Upgrade
|
| EBIT | -99.9 | 350.7 | 649 | 355.6 | 482.3 | 446.2 | 301.9 | 211.2 | 284.8 | 157.7 | Upgrade
|
| EBIT Margin | -17.76% | 64.94% | 143.08% | 78.33% | 84.79% | 57.77% | 37.65% | 30.59% | 47.18% | 39.56% | Upgrade
|