Las Vegas Sands Corp. (LVS)
NYSE: LVS · Real-Time Price · USD
50.57
-0.54 (-1.06%)
At close: May 29, 2026, 4:00 PM EDT
50.70
+0.13 (0.26%)
After-hours: May 29, 2026, 7:29 PM EDT
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,740 | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 | |
Revenue Growth (YoY) | 22.67% | 15.21% | 8.93% | 152.36% | -2.93% | 44.01% |
Cost of Revenue | 9,169 | 6,536 | 5,777 | 5,205 | 2,460 | 2,626 |
Gross Profit | 4,571 | 6,481 | 5,521 | 5,167 | 1,650 | 1,608 |
Selling, General & Admin | 1,537 | 1,498 | 1,440 | 1,337 | 1,171 | 1,042 |
Depreciation & Amortization Expenses | 1,541 | 1,540 | 1,368 | 1,266 | 1,091 | 1,097 |
Other Operating Expenses | 622 | 625 | 311 | 251 | 180 | 158 |
Total Operating Expenses | 3,700 | 3,663 | 3,119 | 2,854 | 2,442 | 2,297 |
Operating Income | 3,113 | 2,818 | 2,402 | 2,313 | -792 | -689 |
Interest Income | 154 | 161 | 275 | 288 | 116 | 4 |
Interest Expense | -760 | -746 | -727 | -818 | -702 | -621 |
Other Non-Operating Income (Expense) | -17 | -20 | 10 | -8 | -9 | -168 |
Total Non-Operating Income (Expense) | -623 | -605 | -442 | -538 | -595 | -785 |
Pretax Income | 2,490 | 2,213 | 1,960 | 1,775 | -1,387 | -1,474 |
Provision for Income Taxes | 391 | 347 | 208 | 344 | 154 | -5 |
Net Income | 1,842 | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Minority Interest in Earnings | 257 | 239 | 306 | 210 | -475 | -315 |
Earnings From Discontinued Operations | - | - | - | - | 5,796 | 386 |
Net Income to Common | 1,842 | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Net Income Growth | 41.26% | 12.52% | 18.43% | -33.35% | - | - |
Shares Outstanding (Basic) | 680 | 691 | 735 | 763 | 764 | 764 |
Shares Outstanding (Diluted) | 683 | 693 | 737 | 765 | 764 | 764 |
Shares Change (YoY) | -6.12% | -5.97% | -3.66% | 0.13% | - | - |
EPS (Basic) | 2.71 | 2.35 | 1.97 | 1.60 | -1.40 | -1.26 |
EPS (Diluted) | 2.70 | 2.35 | 1.96 | 1.60 | -1.40 | -1.26 |
EPS Growth | 50.00% | 19.90% | 22.50% | - | - | - |
Shares Outstanding | 663 | 675 | 716.3 | 753.45 | 764.25 | 763.99 |
Free Cash Flow | 1,041 | 1,854 | 1,637 | 2,211 | -1,446 | -813 |
Free Cash Flow Growth | -43.85% | 13.26% | -25.96% | - | - | - |
Free Cash Flow Per Share | 1.53 | 2.68 | 2.22 | 2.89 | -1.89 | -1.06 |
Dividends Per Share | 1.100 | 1.050 | 0.850 | 0.600 | - | - |
Dividend Growth | 4.76% | 23.53% | 41.67% | - | - | - |
Gross Margin | 33.27% | 49.79% | 48.87% | 49.82% | 40.15% | 37.98% |
Operating Margin | 22.66% | 21.65% | 21.26% | 22.30% | -19.27% | -16.27% |
Profit Margin | 15.28% | 14.34% | 15.51% | 13.80% | 33.02% | -30.14% |
FCF Margin | 7.58% | 14.24% | 14.49% | 21.32% | -35.18% | -19.20% |
EBITDA | 4,714 | 4,416 | 3,827 | 3,640 | 356 | 460 |
EBITDA Margin | 34.31% | 33.92% | 33.87% | 35.09% | 8.66% | 10.86% |
EBIT | 3,113 | 2,818 | 2,402 | 2,313 | -792 | -689 |
EBIT Margin | 22.66% | 21.65% | 21.26% | 22.30% | -19.27% | -16.27% |
Effective Tax Rate | 15.70% | 15.68% | 10.61% | 19.38% | -11.10% | 0.34% |