Home » Stocks » Las Vegas Sands » Financials » Income Statement

Las Vegas Sands Corp. (LVS)

Stock Price: $49.00 USD -0.08 (-0.16%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $48.85 -0.15 (-0.31%) Sep 18, 7:51 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002
Revenue13,73913,72912,72811,27111,68814,58413,77011,1319,4116,8534,5634,3902,9512,2371,7411,197692623
Revenue Growth0.07%7.86%12.93%-3.57%-19.86%5.91%23.71%18.28%37.32%50.19%3.94%48.78%31.91%28.49%45.43%73.05%10.98%-
Cost of Revenue6,8326,9746,3295,6866,1177,7467,5166,0704,9233,8752,8772,7691,7461,164873542287259
Gross Profit6,9076,7556,3995,5855,5716,8386,2535,0624,4882,9781,6861,6211,2051,073867655405365
Selling, General & Admin1,8151,6851,5901,5431,4431,4331,5191,2691,023792658655414290231299136123
Research & Development----------0.5312.799.7326.1122.2414.90--
Other Operating Expenses1,3941,3191,3451,5401,2871,3061,3261,4811,0761,0051,05679045118312514082.6081.62
Operating Expenses3,2093,0042,9353,0832,7302,7392,8452,7502,0981,7971,7151,458875499378454219205
Operating Income3,6983,7513,4642,5022,8414,0993,4082,3112,3901,181-28.74164330574489201186160
Interest Expense / Income55544632727426527427125928330732242224513696.29138122124
Other Expense / Income-23.005175383103747396423483352007.75-34.90-53.08-66.00105-419-2.9547.32
Pretax Income3,1662,7882,5991,9182,2023,0862,4951,7051,772674-358-22313850428848166.63-11.84
Income Tax468375-20923923624518918121274.30-3.88-59.7021.5962.244.25-13.74--
Net Income2,6982,4132,8081,6791,9662,8412,3061,5241,560599-354-16411744228449566.63-11.84
Shares Outstanding (Basic)771786792795797806822806728667657392355354354326325325
Shares Outstanding (Diluted)771786792795798808826825812792657392356355355327325325
Shares Change-1.91%-0.76%-0.38%-0.25%-1.12%-1.98%1.97%10.72%9.12%1.62%67.5%10.52%0.15%0.03%8.48%0.56%0%-
EPS (Basic)3.503.073.552.112.473.522.801.891.740.61-0.82-0.480.331.250.801.520.21-0.04
EPS (Diluted)3.503.073.552.112.473.522.791.851.560.51-0.82-0.480.331.240.801.520.20-0.04
EPS Growth14.01%-13.52%68.25%-14.57%-29.83%26.16%50.81%18.59%205.88%----73.39%55%-47.37%660%--
Free Cash Flow Per Share2.374.804.703.342.424.544.352.001.59-0.16-2.21-9.34-9.68-5.99-0.76-0.28-0.44-0.15
Dividend Per Share3.083.002.922.882.602.001.403.75----------
Dividend Growth2.67%2.74%1.39%10.77%30%42.86%-62.67%-----------
Gross Margin50.3%49.2%50.3%49.6%47.7%46.9%45.4%45.5%47.7%43.5%37%36.9%40.8%48%49.8%54.7%58.6%58.5%
Operating Margin26.9%27.3%27.2%22.2%24.3%28.1%24.8%20.8%25.4%17.2%-0.6%3.7%11.2%25.7%28.1%16.8%26.9%25.7%
Profit Margin19.6%17.6%22.1%14.9%16.8%19.5%16.7%13.7%13.5%5.9%-11.8%-4.3%4%19.8%16.3%41.4%9.6%-1.9%
FCF Margin13.3%27.5%29.2%23.5%16.5%25.1%26.0%14.5%12.3%-1.5%-31.8%-83.5%-116.3%-94.9%-15.5%-7.7%-20.6%-8.0%
Effective Tax Rate14.8%13.5%-12.5%10.7%7.9%7.6%10.6%11.9%11.0%--15.6%12.3%1.5%---
EBITDA4,8864,3454,0973,3033,4664,3913,7742,8552,8491,675550706586751480689243159
EBITDA Margin35.6%31.6%32.2%29.3%29.7%30.1%27.4%25.7%30.3%24.4%12%16.1%19.8%33.6%27.5%57.6%35.1%25.6%
EBIT3,7213,2342,9262,1922,4673,3602,7661,9632,055981-36.49199383640384620189113
EBIT Margin27.1%23.6%23.0%19.4%21.1%23.0%20.1%17.6%21.8%14.3%-0.8%4.5%13.0%28.6%22.1%51.8%27.3%18.1%