Home » Stocks » LVS » Financials

Las Vegas Sands Corp. (LVS)

Stock Price: $57.14 USD -0.56 (-0.97%)
Updated May 10, 2021 4:00 PM EDT - Market closed
After-hours: $57.40 +0.26 (0.46%) May 10, 5:55 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue3,61213,73913,72912,72811,27111,68814,58413,77011,1319,4116,8534,5634,3902,9512,237
Revenue Growth-73.71%0.07%7.86%12.93%-3.57%-19.86%5.91%23.71%18.28%37.32%50.19%3.94%48.78%31.91%-
Cost of Revenue2,6086,8326,9746,3295,6866,1177,7467,5166,0704,9233,8752,8772,7691,7461,164
Gross Profit1,0046,9076,7556,3995,5855,5716,8386,2535,0624,4882,9781,6861,6211,2051,073
Selling, General & Admin1,2611,8151,6851,5901,5431,4431,4331,5191,2691,023792658655414290
Research & Development-----------0.5312.799.7326.11
Other Operating Expenses1,4311,3941,3191,3451,5401,2871,3061,3261,4811,0761,0051,056790451183
Operating Expenses2,6923,2093,0042,9353,0832,7302,7392,8452,7502,0981,7971,7151,458875499
Operating Income-1,6883,6983,7513,4642,5022,8414,0993,4082,3112,3901,181-28.74164330574
Interest Expense / Income536555446327274265274271259283307322422245136
Other Expense / Income-501-23.005175383103747396423483352007.75-34.90-53.08-66.00
Pretax Income-1,7233,1662,7882,5991,9182,2023,0862,4951,7051,772674-358-223138504
Income Tax-38.00468375-20923923624518918121274.30-3.88-59.7021.5962.24
Net Income-1,6852,6982,4132,8081,6791,9662,8412,3061,5241,560599-354-164117442
Shares Outstanding (Basic)764771786792795797806822806728667657392355354
Shares Outstanding (Diluted)764771786792795798808826825812792657392356355
Shares Change-0.91%-1.91%-0.76%-0.38%-0.25%-1.12%-1.98%1.97%10.72%9.12%1.62%67.5%10.52%0.15%-
EPS (Basic)-2.213.503.073.552.112.473.522.801.891.740.61-0.82-0.480.331.25
EPS (Diluted)-2.213.503.073.552.112.473.522.791.851.560.51-0.82-0.480.331.24
EPS Growth-14.01%-13.52%68.25%-14.57%-29.83%26.16%50.81%18.59%205.88%----73.39%-
Free Cash Flow Per Share-3.462.374.804.703.342.424.544.352.001.59-0.16-2.21-9.34-9.68-5.99
Dividend Per Share0.793.083.002.922.882.602.001.403.75------
Dividend Growth-74.35%2.67%2.74%1.39%10.77%30%42.86%-62.67%-------
Gross Margin27.8%50.3%49.2%50.3%49.6%47.7%46.9%45.4%45.5%47.7%43.5%37%36.9%40.8%48%
Operating Margin-46.7%26.9%27.3%27.2%22.2%24.3%28.1%24.8%20.8%25.4%17.2%-0.6%3.7%11.2%25.7%
Profit Margin-46.7%19.6%17.6%22.1%14.9%16.8%19.5%16.7%13.7%13.5%5.9%-11.8%-4.3%4%19.8%
FCF Margin-73.1%13.3%27.5%29.2%23.5%16.5%25.1%26.0%14.5%12.3%-1.5%-31.8%-83.5%-116.3%-94.9%
Effective Tax Rate-14.8%13.5%-12.5%10.7%7.9%7.6%10.6%11.9%11.0%--15.6%12.3%
EBITDA-27.004,8864,3454,0973,3033,4664,3913,7742,8552,8491,675550706586751
EBITDA Margin-0.7%35.6%31.6%32.2%29.3%29.7%30.1%27.4%25.7%30.3%24.4%12%16.1%19.8%33.6%
EBIT-1,1873,7213,2342,9262,1922,4673,3602,7661,9632,055981-36.49199383640
EBIT Margin-32.9%27.1%23.6%23.0%19.4%21.1%23.0%20.1%17.6%21.8%14.3%-0.8%4.5%13.0%28.6%

Showing 15 of 19 years

4 more years are available