Masco Corporation (MAS)
NYSE: MAS · Real-Time Price · USD
70.25
-0.44 (-0.62%)
May 29, 2026, 4:00 PM EDT - Market closed
Masco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,679 | 7,562 | 7,828 | 7,967 | 8,680 | 8,375 | |
Revenue Growth (YoY) | -0.31% | -3.40% | -1.75% | -8.21% | 3.64% | 16.51% |
Cost of Revenue | 4,958 | 4,883 | 4,997 | 5,131 | 5,967 | 5,512 |
Gross Profit | 2,720 | 2,679 | 2,831 | 2,836 | 2,713 | 2,863 |
Selling, General & Admin | 1,437 | 1,426 | 1,468 | 1,473 | 1,390 | 1,413 |
Other Operating Expenses | - | 5 | - | 15 | 26 | 45 |
Total Operating Expenses | 1,437 | 1,431 | 1,468 | 1,488 | 1,416 | 1,458 |
Operating Income | 1,278 | 1,248 | 1,363 | 1,348 | 1,297 | 1,405 |
Interest Expense | -101 | -101 | -99 | -106 | -108 | -278 |
Other Non-Operating Income (Expense) | -4 | -12 | -103 | -4 | 4 | -439 |
Total Non-Operating Income (Expense) | -105 | -113 | -202 | -110 | -104 | -717 |
Pretax Income | 1,172 | 1,135 | 1,161 | 1,238 | 1,193 | 688 |
Provision for Income Taxes | 285 | 277 | 287 | 278 | 288 | 210 |
Net Income | 837 | 810 | 822 | 908 | 844 | 410 |
Minority Interest in Earnings | 51 | 48 | 52 | 52 | 61 | 68 |
Net Income to Common | 837 | 810 | 822 | 908 | 844 | 410 |
Net Income Growth | 5.55% | -1.46% | -9.47% | 7.58% | 105.85% | -66.50% |
Shares Outstanding (Basic) | 208 | 209 | 218 | 225 | 231 | 249 |
Shares Outstanding (Diluted) | 208 | 210 | 219 | 226 | 232 | 251 |
Shares Change (YoY) | -4.04% | -4.11% | -3.10% | -2.59% | -7.57% | -4.92% |
EPS (Basic) | 4.05 | 3.87 | 3.77 | 4.03 | 3.65 | 1.63 |
EPS (Diluted) | 4.03 | 3.86 | 3.76 | 4.02 | 3.63 | 1.62 |
EPS Growth | 10.11% | 2.66% | -6.47% | 10.74% | 124.07% | -46.71% |
Shares Outstanding | 201.7 | 204.3 | 212.5 | 220.6 | 225.57 | 241.81 |
Free Cash Flow | 943 | 866 | 907 | 1,170 | 616 | 802 |
Free Cash Flow Growth | 8.89% | -4.52% | -22.48% | 89.94% | -23.19% | -4.41% |
Free Cash Flow Per Share | 4.54 | 4.12 | 4.14 | 5.18 | 2.66 | 3.20 |
Dividends Per Share | 1.250 | 1.240 | 1.160 | 1.140 | 1.120 | 0.845 |
Dividend Growth | 0.81% | 6.90% | 1.75% | 1.79% | 32.54% | 53.64% |
Gross Margin | 35.42% | 35.43% | 36.17% | 35.60% | 31.26% | 34.19% |
Operating Margin | 16.64% | 16.50% | 17.41% | 16.92% | 14.94% | 16.78% |
Profit Margin | 11.55% | 11.35% | 11.16% | 12.05% | 10.43% | 5.71% |
FCF Margin | 12.28% | 11.45% | 11.59% | 14.69% | 7.10% | 9.58% |
EBITDA | 1,278 | 1,396 | 1,513 | 1,497 | 1,442 | 1,556 |
EBITDA Margin | 16.64% | 18.46% | 19.33% | 18.79% | 16.61% | 18.58% |
EBIT | 1,278 | 1,248 | 1,363 | 1,348 | 1,297 | 1,405 |
EBIT Margin | 16.64% | 16.50% | 17.41% | 16.92% | 14.94% | 16.78% |
Effective Tax Rate | 24.32% | 24.41% | 24.72% | 22.46% | 24.14% | 30.52% |