Home » Stocks » MAS » Financials » Income Statement

Masco Corporation (MAS)

Stock Price: $51.59 USD -0.47 (-0.90%)
Updated December 4, 4:03 PM EST - Market closed
After-hours: $52.95 +1.36 (2.64%) Dec 4, 7:54 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue6,7076,6546,0147,3617,1427,0066,7617,4957,1707,4867,6579,48411,41312,49912,50011,78310,3768,8318,0157,1786,3075,2804,5083,2372,927
Revenue Growth0.8%10.64%-18.3%3.07%1.94%3.62%-9.79%4.53%-4.22%-2.23%-19.26%-16.9%-8.69%-0.01%6.09%13.56%17.5%10.18%11.66%13.81%19.45%17.13%39.26%10.59%-
Cost of Revenue4,3364,3273,7944,8994,8894,9464,8025,5395,3835,6535,6477,1258,2809,0568,9328,1437,1926,0405,5864,9034,1603,4832,8262,0481,846
Gross Profit2,3712,3272,2202,4622,2532,0601,9591,9561,7871,8332,0102,3593,1333,4433,5683,6403,1842,7912,4292,2752,1471,7971,6821,1891,081
Selling, General & Admin1,2741,2501,1911,3751,3391,3471,3471,5351,5431,5981,6781,8021,9532,0101,9411,9741,7541,3931,2941,1581,190901958696668
Other Operating Expenses9.000.000.000.000.00-8.000.0011945969826246711931737.0082.00-19.0014793.0015645.4329.0018.7212.1410.02
Operating Expenses1,2831,2501,1911,3751,3391,3391,3471,6542,0022,2961,9402,2692,0722,3271,9782,0561,7351,5401,3871,3151,236930976708678
Operating Income1,0881,0771,0291,087914721612302-215-46370.0090.001,0611,1161,5901,5841,4491,2511,042960911866706481402
Interest Expense / Income15915627922922522523525425425122522825824024721726023523919112011494.2874.6873.80
Other Expense / Income-236-34.00-28.0069.0041.001.003.0071.0014689.0072.0011980.00-18.00-111-97.00-82.0099.00502-125-114-154-122-96.88618
Pretax Income1,165955778789648495374-23.00-615-803-227-2577238941,4541,4641,271917301893904906734503-290
Income Tax230221245296293-36186.0091.00-40.00240-44.00134337406514571465327102302335340290208152
Net Income935734533493355856288-114-575-1,043-183-391386488940893806590199592570565444295-442
Shares Outstanding (Basic)286305315328336356357357358359359360369394424448463492459446443339339--
Shares Change-6.36%-2.88%-4.19%-2.43%-5.55%-0.2%-0.03%-0.2%-0.2%-0.17%-0.22%-2.41%-6.44%-6.98%-5.4%-3.27%-5.86%7.21%2.83%0.66%30.69%-0.01%---
EPS (Basic)3.242.381.681.491.032.400.80-0.33-1.66-3.00-0.53-1.131.021.242.232.011.681.220.431.341.311.301.050.940.64
EPS (Diluted)3.222.371.661.481.022.380.80-0.33-1.66-3.00-0.53-1.131.021.222.191.961.641.150.421.311.281.261.020.910.63
EPS Growth35.86%42.77%12.16%45.1%-57.14%197.5%-------16.39%-44.29%11.73%19.51%42.61%173.81%-67.94%2.34%1.59%23.53%12.09%45.6%-
Free Cash Flow Per Share2.462.711.911.861.991.381.530.640.310.971.681.662.892.122.662.642.481.911.510.780.320.870.75--
Dividend Per Share0.500.440.410.393.590.330.300.300.300.300.460.930.910.860.780.660.580.550.530.490.450.600.310.490.28
Dividend Growth13.79%7.41%5.19%-89.26%986.36%10%0%0%0%-34.78%-50.27%1.65%5.81%10.26%18.18%13.79%6.42%3.81%7.14%8.89%-24.37%95.08%-37.11%76.36%-
Gross Margin35.4%35%36.9%33.4%31.5%29.4%29%26.1%24.9%24.5%26.3%24.9%27.5%27.5%28.5%30.9%30.7%31.6%30.3%31.7%34%34%37.3%36.7%36.9%
Operating Margin16.2%16.2%17.1%14.8%12.8%10.3%9.1%4.0%-3.0%-6.2%0.9%0.9%9.3%8.9%12.7%13.4%14.0%14.2%13.0%13.4%14.4%16.4%15.7%14.8%13.7%
Profit Margin13.9%11%8.9%6.7%5%12.2%4.3%-1.5%-8%-13.9%-2.4%-4.1%3.4%3.9%7.5%7.6%7.8%6.7%2.5%8.2%9%10.7%9.9%9.1%-15.1%
FCF Margin10.5%12.4%10.0%8.3%9.4%7.0%8.1%3.1%1.6%4.6%7.9%6.3%9.3%6.7%9.0%10.0%11.1%10.6%8.6%4.8%2.2%5.6%5.7%6.2%5.3%
Effective Tax Rate19.7%23.1%31.5%37.5%45.2%-23.0%-----46.6%45.4%35.4%39.0%36.6%35.7%33.9%33.8%37.0%37.6%39.5%41.3%-
EBITDA1,4831,2671,1841,1521,006887795445-98.00-2732522091,2291,3781,9421,9181,7751,3728091,3011,1881,177960677-126
EBITDA Margin22.1%19%19.7%15.7%14.1%12.7%11.8%5.9%-1.4%-3.6%3.3%2.2%10.8%11%15.5%16.3%17.1%15.5%10.1%18.1%18.8%22.3%21.3%20.9%-4.3%
EBIT1,3241,1111,0571,018873720609231-361-552-2.00-29.009811,1341,7011,6811,5311,1525401,0851,0251,020828577-216
EBIT Margin19.7%16.7%17.6%13.8%12.2%10.3%9.0%3.1%-5.0%-7.4%0.0%-0.3%8.6%9.1%13.6%14.3%14.8%13.0%6.7%15.1%16.2%19.3%18.4%17.8%-7.4%