Mayville Engineering Company, Inc. (MEC)

NYSE: MEC · Real-Time Price · USD

26.85

+0.74 (2.83%)

At close: May 29, 2026, 4:00 PM EDT

26.50

-0.35 (-1.30%)

After-hours: May 29, 2026, 7:54 PM EDT

MEC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	555.69	546.49	581.6	588.43	539.39	454.83
Revenue Growth (YoY)	-0.04%	-6.04%	-1.16%	9.09%	18.59%	27.19%
Cost of Revenue	506.25	492.48	510.51	518.72	478.32	403.45
Gross Profit	49.44	54.01	71.1	69.7	61.07	51.38
Selling, General & Admin	49.9	48.14	45.11	41.77	32.69	31.91
Depreciation & Amortization Expenses	11.11	9.72	6.93	7.74	6.95	10.71
Other Operating Expenses	1.54	-	-25.5	-	-4.35	16.15
Total Operating Expenses	62.55	57.85	26.54	49.51	35.3	58.77
Operating Income	-13.11	-3.84	44.55	20.19	25.77	-7.39
Interest Expense	-12.31	-10.22	-10.99	-11.09	-3.38	-2
Other Non-Operating Income (Expense)	-0.13	-	-	-0.22	-	-
Total Non-Operating Income (Expense)	-12.44	-10.22	-10.99	-11.31	-3.38	-2
Pretax Income	-25.55	-14.06	33.56	8.88	22.39	-9.39
Provision for Income Taxes	-9.25	-5.95	7.6	1.04	3.67	-1.94
Net Income	-16.31	-8.11	25.97	7.84	18.73	-7.45
Net Income to Common	-16.31	-8.11	25.97	7.84	18.73	-7.45
Net Income Growth	-	-	231.06%	-58.11%	-	-
Shares Outstanding (Basic)	20	20	21	20	20	20
Shares Outstanding (Diluted)	21	20	21	21	21	21
Shares Change (YoY)	-2.05%	-2.39%	1.32%	0.08%	-0.71%	4.69%
EPS (Basic)	-0.80	-0.40	1.26	0.38	0.92	-0.37
EPS (Diluted)	-0.80	-0.40	1.24	0.38	0.91	-0.36
EPS Growth	-	-	226.32%	-58.24%	-	-
Shares Outstanding	20.42	20.32	20.42	20.31	20.17	20.34
Free Cash Flow	14.6	26.91	77.71	23.77	-6.18	-24.85
Free Cash Flow Growth	-45.74%	-65.37%	226.99%	-	-	-
Free Cash Flow Per Share	0.71	1.31	3.71	1.15	-0.30	-1.19
Gross Margin	8.90%	9.88%	12.22%	11.85%	11.32%	11.30%
Operating Margin	-2.36%	-0.70%	7.66%	3.43%	4.78%	-1.63%
Profit Margin	-2.93%	-1.48%	4.46%	1.33%	3.47%	-1.64%
FCF Margin	2.63%	4.92%	13.36%	4.04%	-1.15%	-5.46%
EBITDA	29.64	37.44	82.14	55.27	55.09	24.39
EBITDA Margin	5.33%	6.85%	14.12%	9.39%	10.21%	5.36%
EBIT	-13.11	-3.84	44.55	20.19	25.77	-7.39
EBIT Margin	-2.36%	-0.70%	7.66%	3.43%	4.78%	-1.63%
Effective Tax Rate	36.19%	42.31%	22.63%	11.70%	16.37%	20.68%

SEC Filings: 10-K · 10-Q