Skip to main content
logo
Mayville Engineering Company, Inc. (MEC)
NYSE: MEC · Real-Time Price · USD
22.15
-0.09 (-0.40%)
May 4, 2026, 4:00 PM EDT - Market closed

MEC Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
546.49581.6588.43539.39454.83
Revenue Growth (YoY)
-6.04%-1.16%9.09%18.59%27.19%
Cost of Revenue
492.48510.51518.72478.32403.45
Gross Profit
54.0171.169.761.0751.38
Selling, General & Admin
48.1445.1141.7732.6931.91
Depreciation & Amortization Expenses
9.726.937.746.9510.71
Other Operating Expenses
--25.5--4.3516.15
Total Operating Expenses
57.8526.5449.5135.358.77
Operating Income
-3.8444.5520.1925.77-7.39
Interest Expense
-10.22-10.99-11.09-3.38-2
Other Non-Operating Income (Expense)
---0.22--
Total Non-Operating Income (Expense)
-10.22-10.99-11.31-3.38-2
Pretax Income
-14.0633.568.8822.39-9.39
Provision for Income Taxes
-5.957.61.043.67-1.94
Net Income
-8.1125.977.8418.73-7.45
Net Income to Common
-8.1125.977.8418.73-7.45
Net Income Growth
-231.06%-58.11%--
Shares Outstanding (Basic)
2021202020
Shares Outstanding (Diluted)
2021212121
Shares Change (YoY)
-2.39%1.32%0.08%-0.71%4.69%
EPS (Basic)
-0.401.260.380.92-0.37
EPS (Diluted)
-0.401.240.380.91-0.36
EPS Growth
-226.32%-58.24%--
Shares Outstanding
20.3220.4220.3120.1720.34
Free Cash Flow
26.9177.7123.77-6.18-24.85
Free Cash Flow Growth
-65.37%226.99%---
Free Cash Flow Per Share
1.313.711.15-0.30-1.19
Gross Margin
9.88%12.22%11.85%11.32%11.30%
Operating Margin
-0.70%7.66%3.43%4.78%-1.63%
Profit Margin
-1.48%4.46%1.33%3.47%-1.64%
FCF Margin
4.92%13.36%4.04%-1.15%-5.46%
EBITDA
37.4482.1455.2755.0924.39
EBITDA Margin
6.85%14.12%9.39%10.21%5.36%
EBIT
-3.8444.5520.1925.77-7.39
EBIT Margin
-0.70%7.66%3.43%4.78%-1.63%
Effective Tax Rate
42.31%22.63%11.70%16.37%20.68%
Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q