M/I Homes, Inc. (MHO)
NYSE: MHO · Real-Time Price · USD
131.62
-0.90 (-0.68%)
May 29, 2026, 4:00 PM EDT - Market closed
M/I Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,362 | 4,418 | 4,505 | 4,034 | 4,131 | 3,746 | |
Revenue Growth (YoY) | -1.62% | -1.93% | 11.68% | -2.37% | 10.29% | 22.97% |
Cost of Revenue | 3,435 | 3,401 | 3,306 | 3,015 | 3,088 | 2,837 |
Gross Profit | 207.71 | 1,017 | 1,199 | 1,019 | 1,044 | 908.92 |
Selling, General & Admin | 515.31 | 510.65 | 492.8 | 431.71 | 406.39 | 390.62 |
Other Operating Expenses | - | - | -0.03 | - | -0.01 | -2.05 |
Total Operating Expenses | 515.31 | 510.65 | 492.76 | 431.71 | 406.39 | 388.57 |
Operating Income | 74.64 | 506.55 | 706.13 | 587.22 | 637.46 | 520.34 |
Interest Income | 17.94 | 20.04 | 27.51 | 20.02 | -2.25 | -2.16 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -9.07 |
Total Non-Operating Income (Expense) | 17.94 | 20.04 | 27.51 | 20.02 | -2.25 | -11.23 |
Pretax Income | 469.64 | 526.59 | 733.61 | 607.28 | 635.21 | 509.11 |
Provision for Income Taxes | 110.1 | 123.65 | 169.88 | 141.91 | 144.55 | 112.25 |
Net Income | 359.54 | 402.94 | 563.73 | 465.37 | 490.66 | 396.87 |
Net Income to Common | 359.54 | 402.94 | 563.73 | 465.37 | 490.66 | 396.87 |
Net Income Growth | -33.03% | -28.52% | 21.14% | -5.16% | 23.63% | 65.45% |
Shares Outstanding (Basic) | 26 | 27 | 28 | 28 | 28 | 29 |
Shares Outstanding (Diluted) | 27 | 27 | 29 | 29 | 28 | 30 |
Shares Change (YoY) | -4.83% | -4.41% | -0.40% | 0.89% | -4.74% | 2.50% |
EPS (Basic) | 13.58 | 15.07 | 20.29 | 16.76 | 17.60 | 13.64 |
EPS (Diluted) | 13.28 | 14.74 | 19.71 | 16.21 | 17.24 | 13.28 |
EPS Growth | -29.77% | -25.22% | 21.59% | -5.97% | 29.82% | 61.36% |
Shares Outstanding | 25.59 | 25.76 | 27.06 | 27.76 | 26.84 | 28.5 |
Free Cash Flow | 199.77 | 127.74 | 171.32 | 546.36 | 174.74 | -42.12 |
Free Cash Flow Growth | 56.39% | -25.44% | -68.64% | 212.67% | - | - |
Free Cash Flow Per Share | 7.40 | 4.67 | 5.99 | 19.03 | 6.14 | -1.41 |
Gross Margin | 4.76% | 23.03% | 26.61% | 25.26% | 25.27% | 24.26% |
Operating Margin | 1.71% | 11.47% | 15.68% | 14.56% | 15.43% | 13.89% |
Profit Margin | 8.24% | 9.12% | 12.51% | 11.54% | 11.88% | 10.59% |
FCF Margin | 4.58% | 2.89% | 3.80% | 13.55% | 4.23% | -1.12% |
EBITDA | 95.16 | 526.6 | 724.83 | 604.59 | 654.63 | 537.26 |
EBITDA Margin | 2.18% | 11.92% | 16.09% | 14.99% | 15.85% | 14.34% |
EBIT | 74.64 | 506.55 | 706.13 | 587.22 | 637.46 | 520.34 |
EBIT Margin | 1.71% | 11.47% | 15.68% | 14.56% | 15.43% | 13.89% |
Effective Tax Rate | 23.44% | 23.48% | 23.16% | 23.37% | 22.76% | 22.05% |