M/I Homes Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,362	4,418	4,505	4,034	4,131	3,746
Revenue Growth (YoY)	-1.62%	-1.93%	11.68%	-2.37%	10.29%	22.97%
Cost of Revenue	3,435	3,401	3,306	3,015	3,088	2,837
Gross Profit	967.01	1,017	1,199	1,019	1,044	908.92
Selling, General & Admin	515.31	510.65	492.8	431.71	406.39	390.62
Other Operating Expenses	-	-	-0.03	-	-0.01	-2.05
Total Operating Expenses	515.31	510.65	492.76	431.71	406.39	388.57
Operating Income	451.69	506.55	706.13	587.22	637.46	520.34
Interest Income	17.94	20.04	27.51	20.02	-2.25	-2.16
Other Non-Operating Income (Expense)	-	-	-	-	-	-9.07
Total Non-Operating Income (Expense)	17.94	20.04	27.51	20.02	-2.25	-11.23
Pretax Income	469.64	526.59	733.61	607.28	635.21	509.11
Provision for Income Taxes	110.1	123.65	169.88	141.91	144.55	112.25
Net Income	359.54	402.94	563.73	465.37	490.66	396.87
Net Income to Common	359.54	402.94	563.73	465.37	490.66	396.87
Net Income Growth	-33.03%	-28.52%	21.14%	-5.16%	23.63%	65.45%
Shares Outstanding (Basic)	26	27	28	28	28	29
Shares Outstanding (Diluted)	27	27	29	29	28	30
Shares Change (YoY)	-4.83%	-4.41%	-0.40%	0.89%	-4.74%	2.50%
EPS (Basic)	13.58	15.07	20.29	16.76	17.60	13.64
EPS (Diluted)	13.28	14.74	19.71	16.21	17.24	13.28
EPS Growth	-29.77%	-25.22%	21.59%	-5.97%	29.82%	61.36%
Shares Outstanding	25.59	25.76	27.06	27.76	26.84	28.5
Free Cash Flow	199.77	127.74	171.32	546.36	174.74	-42.12
Free Cash Flow Growth	56.39%	-25.44%	-68.64%	212.67%	-	-
Free Cash Flow Per Share	7.40	4.67	5.99	19.03	6.14	-1.41
Gross Margin	22.17%	23.03%	26.61%	25.26%	25.27%	24.26%
Operating Margin	10.35%	11.47%	15.68%	14.56%	15.43%	13.89%
Profit Margin	8.24%	9.12%	12.51%	11.54%	11.88%	10.59%
FCF Margin	4.58%	2.89%	3.80%	13.55%	4.23%	-1.12%
EBITDA	472.22	526.6	724.83	604.59	654.63	537.26
EBITDA Margin	10.82%	11.92%	16.09%	14.99%	15.85%	14.34%
EBIT	451.69	506.55	706.13	587.22	637.46	520.34
EBIT Margin	10.35%	11.47%	15.68%	14.56%	15.43%	13.89%
Effective Tax Rate	23.44%	23.48%	23.16%	23.37%	22.76%	22.05%

Updated Apr 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q