Mirion Technologies, Inc. (MIR)
NYSE: MIR · Real-Time Price · USD
18.28
+1.18 (6.90%)
May 29, 2026, 4:00 PM EDT - Market closed
Mirion Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 981 | 925.4 | 860.8 | 800.9 | 717.8 | - | |
Revenue Growth (YoY) | 12.73% | 7.51% | 7.48% | 11.58% | - | - |
Cost of Revenue | 519.4 | 486.8 | 461.1 | 444.5 | 407.7 | - |
Gross Profit | 461.6 | 438.6 | 399.7 | 356.4 | 310.1 | - |
Selling, General & Admin | 375.3 | 348.2 | 341.1 | 340.1 | 362.3 | - |
Research & Development | 39.8 | 38.9 | 35 | 31.7 | 30.3 | - |
Other Operating Expenses | - | - | -1.2 | 6.5 | 215.3 | - |
Total Operating Expenses | 415.1 | 387.1 | 374.9 | 378.3 | 607.9 | 0 |
Operating Income | 46.5 | 51.5 | 24.8 | -21.9 | -297.8 | - |
Interest Income | 13.6 | 12.1 | 6.6 | 4.8 | 0.6 | 0.07 |
Interest Expense | -38.1 | -42.2 | -57.9 | -61.9 | -42.5 | - |
Other Non-Operating Income (Expense) | -16.5 | -22.9 | -3.2 | -28.5 | 42.1 | 43.14 |
Total Non-Operating Income (Expense) | -41 | -53 | -54.5 | -85.6 | 0.2 | 43.21 |
Pretax Income | 26.9 | 32.7 | -33.9 | -105.3 | -306.6 | -45.52 |
Provision for Income Taxes | 0.9 | 2.9 | 2.7 | -6.6 | -18.2 | 0.27 |
Net Income | 25.1 | 28.8 | -36.1 | -96.9 | -276.9 | -45.26 |
Minority Interest in Earnings | 0.9 | 1 | -0.5 | -1.8 | -11.5 | - |
Net Income to Common | 25.1 | 28.8 | -36.1 | -96.9 | -276.9 | -45.26 |
Shares Outstanding (Basic) | 209 | 230 | 205 | 196 | 181 | 37 |
Shares Outstanding (Diluted) | 251 | 261 | 205 | 196 | 181 | 37 |
Shares Change (YoY) | 50.60% | 27.40% | 4.39% | 8.50% | 383.94% | -50.14% |
EPS (Basic) | 0.12 | 0.13 | -0.18 | -0.49 | -1.53 | -0.79 |
EPS (Diluted) | 0.10 | 0.11 | -0.18 | -0.49 | -1.53 | -0.79 |
Shares Outstanding | 244.4 | 241.17 | 225.92 | 218.18 | 200.3 | 0 |
Free Cash Flow | 89.2 | 106.9 | 50.3 | 58.1 | 5.2 | -0.95 |
Free Cash Flow Growth | -16.56% | 112.53% | -13.43% | 1017.31% | - | - |
Free Cash Flow Per Share | 0.36 | 0.41 | 0.25 | 0.30 | 0.03 | -0.03 |
Gross Margin | 47.05% | 47.40% | 46.43% | 44.50% | 43.20% | - |
Operating Margin | 4.74% | 5.57% | 2.88% | -2.73% | -41.49% | - |
Profit Margin | 2.65% | 3.22% | -4.25% | -12.32% | -40.18% | - |
FCF Margin | 9.09% | 11.55% | 5.84% | 7.25% | 0.72% | - |
EBITDA | 191.6 | 189.5 | 175.2 | 140.9 | -123.3 | 0 |
EBITDA Margin | 19.53% | 20.48% | 20.35% | 17.59% | -17.18% | - |
EBIT | 46.5 | 51.5 | 24.8 | -21.9 | -297.8 | - |
EBIT Margin | 4.74% | 5.57% | 2.88% | -2.73% | -41.49% | - |
Effective Tax Rate | 3.35% | 8.87% | -7.96% | 6.27% | 5.94% | -0.58% |