Mirion Technologies, Inc. (MIR)

Mirion Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Revenue	925.4	860.8	800.9	717.8	-
Revenue Growth (YoY)	7.51%	7.48%	11.58%	-	-
Cost of Revenue	486.8	461.1	444.5	407.7	-
Gross Profit	438.6	399.7	356.4	310.1	-
Selling, General & Admin	348.2	341.1	340.1	362.3	-
Research & Development	38.9	35	31.7	30.3	-
Other Operating Expenses	-	-1.2	6.5	215.3	-
Total Operating Expenses	387.1	374.9	378.3	607.9	0
Operating Income	51.5	24.8	-21.9	-297.8	-
Interest Income	12.1	6.6	4.8	0.6	0.07
Interest Expense	-42.2	-57.9	-61.9	-42.5	-
Other Non-Operating Income (Expense)	-22.9	-3.2	-28.5	42.1	43.14
Total Non-Operating Income (Expense)	-53	-54.5	-85.6	0.2	43.21
Pretax Income	32.7	-33.9	-105.3	-306.6	-45.52
Provision for Income Taxes	2.9	2.7	-6.6	-18.2	0.27
Net Income	28.8	-36.1	-96.9	-276.9	-45.26
Minority Interest in Earnings	1	-0.5	-1.8	-11.5	-
Net Income to Common	28.8	-36.1	-96.9	-276.9	-45.26
Shares Outstanding (Basic)	230	205	196	181	37
Shares Outstanding (Diluted)	261	205	196	181	37
Shares Change (YoY)	27.40%	4.39%	8.50%	383.94%	-50.14%
EPS (Basic)	0.13	-0.18	-0.49	-1.53	-0.79
EPS (Diluted)	0.11	-0.18	-0.49	-1.53	-0.79
Shares Outstanding	241.17	225.92	218.18	200.3	0
Free Cash Flow	106.9	50.3	58.1	5.2	-0.95
Free Cash Flow Growth	112.53%	-13.43%	1017.31%	-	-
Free Cash Flow Per Share	0.41	0.25	0.30	0.03	-0.03
Gross Margin	47.40%	46.43%	44.50%	43.20%	-
Operating Margin	5.57%	2.88%	-2.73%	-41.49%	-
Profit Margin	3.22%	-4.25%	-12.32%	-40.18%	-
FCF Margin	11.55%	5.84%	7.25%	0.72%	-
EBITDA	189.5	175.2	140.9	-123.3	0
EBITDA Margin	20.48%	20.35%	17.59%	-17.18%	-
EBIT	51.5	24.8	-21.9	-297.8	-
EBIT Margin	5.57%	2.88%	-2.73%	-41.49%	-
Effective Tax Rate	8.87%	-7.96%	6.27%	5.94%	-0.58%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q