Marcus & Millichap, Inc. (MMI)
NYSE: MMI · Real-Time Price · USD
28.24
-0.18 (-0.63%)
May 29, 2026, 4:00 PM EDT - Market closed
Marcus & Millichap Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 759.64 | 736.43 | 674.21 | 626.65 | 1,283 | 1,281 |
Other Revenues | 21.95 | 18.72 | 21.85 | 19.28 | 18.42 | 15.78 |
| 781.59 | 755.16 | 696.06 | 645.93 | 1,302 | 1,296 | |
Revenue Growth (YoY) | 9.77% | 8.49% | 7.76% | -50.38% | 0.41% | 80.84% |
Cost of Revenue | 485.78 | 470.49 | 431.47 | 406.65 | 850.89 | 840.21 |
Gross Profit | 295.81 | 284.67 | 264.59 | 239.28 | 450.82 | 456.23 |
Selling, General & Admin | 285.95 | 286.28 | 280.91 | 285.02 | 300.01 | 255.15 |
Depreciation & Amortization Expenses | 11.64 | 12.1 | 16.59 | 13.63 | 13.41 | 11.72 |
Operating Income | -1.78 | -13.71 | -32.91 | -59.37 | 137.4 | 189.36 |
Interest Expense | -0.74 | -0.77 | -0.81 | -0.89 | -0.71 | -0.58 |
Other Non-Operating Income (Expense) | 17.29 | 17.5 | 20.69 | 19.86 | 5.34 | 4.53 |
Total Non-Operating Income (Expense) | 16.55 | 16.73 | 19.88 | 18.97 | 4.63 | 3.95 |
Pretax Income | 14.77 | 3.02 | -13.03 | -40.4 | 142.03 | 193.3 |
Provision for Income Taxes | 15.36 | 4.93 | -0.67 | -6.37 | 37.8 | 50.83 |
Net Income | -0.59 | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 |
Net Income to Common | -0.59 | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 |
Net Income Growth | - | - | - | - | -26.84% | 232.58% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 40 | 40 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 40 | 40 |
Shares Change (YoY) | -0.21% | 0.69% | 0.05% | -3.80% | -0.00% | 1.14% |
EPS (Basic) | -0.01 | -0.05 | -0.32 | -0.88 | 2.61 | 3.57 |
EPS (Diluted) | -0.01 | -0.05 | -0.32 | -0.88 | 2.59 | 3.55 |
EPS Growth | - | - | - | - | -27.04% | 228.70% |
Shares Outstanding | 37.82 | 38.42 | 38.86 | 38.41 | 39.26 | 39.69 |
Free Cash Flow | 82.57 | 58.79 | 13.84 | -81.8 | 1.96 | 249.05 |
Free Cash Flow Growth | 40.46% | 324.72% | - | - | -99.21% | 699.69% |
Free Cash Flow Per Share | 2.13 | 1.51 | 0.36 | -2.12 | 0.05 | 6.20 |
Dividends Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - |
Gross Margin | 37.85% | 37.70% | 38.01% | 37.04% | 34.63% | 35.19% |
Operating Margin | -0.23% | -1.82% | -4.73% | -9.19% | 10.56% | 14.61% |
Profit Margin | -0.08% | -0.25% | -1.78% | -5.27% | 8.01% | 10.99% |
FCF Margin | 10.56% | 7.78% | 1.99% | -12.66% | 0.15% | 19.21% |
EBITDA | 30.96 | 19.72 | 8.67 | -19.39 | 173.92 | 224.81 |
EBITDA Margin | 3.96% | 2.61% | 1.25% | -3.00% | 13.36% | 17.34% |
EBIT | -1.78 | -13.71 | -32.91 | -59.37 | 137.4 | 189.36 |
EBIT Margin | -0.23% | -1.82% | -4.73% | -9.19% | 10.56% | 14.61% |
Effective Tax Rate | 103.97% | 163.21% | 5.11% | 15.76% | 26.62% | 26.30% |