MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
92.93
-4.83 (-4.94%)
At close: May 29, 2026, 4:00 PM EDT
92.72
-0.21 (-0.23%)
After-hours: May 29, 2026, 7:59 PM EDT
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 508.9 | 467.64 | 360.53 | 693.26 | 1,120 | 892.4 | |
Revenue Growth (YoY) | 40.89% | 29.71% | -47.99% | -38.12% | 25.53% | 86.46% |
Cost of Revenue | 218.03 | 201.83 | 165.75 | 307.6 | 470.48 | 396.57 |
Gross Profit | 290.87 | 265.81 | 194.78 | 385.66 | 649.77 | 495.83 |
Selling, General & Admin | 165.45 | 159.58 | 138.33 | 132.16 | 168.01 | 149.94 |
Research & Development | 206.3 | 208.6 | 225.19 | 269.5 | 296.44 | 278.44 |
Other Operating Expenses | 17.12 | 24.53 | 54.62 | 22.22 | 5.08 | 2.2 |
Total Operating Expenses | 388.87 | 392.7 | 418.13 | 423.88 | 469.53 | 430.59 |
Operating Income | -98.01 | -126.89 | -223.35 | -38.22 | 180.24 | 65.25 |
Interest Income | 3.15 | 3.39 | 6.39 | 6.05 | 0.25 | 0.08 |
Interest Expense | -9.75 | -10.06 | -10.87 | -10.7 | -9.77 | -13 |
Other Non-Operating Income (Expense) | -5.94 | -7.33 | -10.88 | -20.94 | 3.48 | -4.46 |
Total Non-Operating Income (Expense) | -12.54 | -14 | -15.37 | -25.59 | -6.05 | -17.38 |
Pretax Income | -110.54 | -140.89 | -238.72 | -63.81 | 174.2 | 47.87 |
Provision for Income Taxes | 23.58 | -4.21 | 6.48 | 9.34 | 49.16 | 5.9 |
Net Income | -60.03 | -136.68 | -245.2 | -73.15 | 125.04 | 41.97 |
Net Income to Common | -60.03 | -136.68 | -245.2 | -73.15 | 125.04 | 41.97 |
Net Income Growth | - | - | - | - | 197.93% | - |
Shares Outstanding (Basic) | 87 | 87 | 84 | 81 | 78 | 76 |
Shares Outstanding (Diluted) | 87 | 87 | 84 | 81 | 81 | 80 |
Shares Change (YoY) | 3.36% | 3.57% | 3.57% | -0.16% | 1.47% | 8.95% |
EPS (Basic) | -1.52 | -1.58 | -2.93 | -0.91 | 1.60 | 0.55 |
EPS (Diluted) | -1.52 | -1.58 | -2.93 | -0.91 | 1.55 | 0.53 |
EPS Growth | - | - | - | - | 192.45% | - |
Shares Outstanding | 89.53 | 86.45 | 84.61 | 81.82 | 78.75 | 76.78 |
Free Cash Flow | 20.28 | 7.02 | -62.98 | 29.92 | 347.47 | 129.06 |
Free Cash Flow Growth | 188.82% | - | - | -91.39% | 169.24% | 111.20% |
Free Cash Flow Per Share | 0.23 | 0.08 | -0.75 | 0.37 | 4.30 | 1.62 |
Gross Margin | 57.16% | 56.84% | 54.03% | 55.63% | 58.00% | 55.56% |
Operating Margin | -19.26% | -27.13% | -61.95% | -5.51% | 16.09% | 7.31% |
Profit Margin | -11.80% | -29.23% | -68.01% | -10.55% | 11.16% | 4.70% |
FCF Margin | 3.98% | 1.50% | -17.47% | 4.32% | 31.02% | 14.46% |
EBITDA | -54.22 | -82.9 | -169.21 | 33.3 | 260.97 | 157.04 |
EBITDA Margin | -10.66% | -17.73% | -46.93% | 4.80% | 23.30% | 17.60% |
EBIT | -98.01 | -126.89 | -223.35 | -38.22 | 180.24 | 65.25 |
EBIT Margin | -19.26% | -27.13% | -61.95% | -5.51% | 16.09% | 7.31% |
Effective Tax Rate | -21.33% | 2.99% | -2.71% | -14.63% | 28.22% | 12.33% |