MaxLinear Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2007
Revenue	693.26	1,120	892.4	478.6	317.18	385	420.32	387.83	300.36	133.11	Upgrade
Revenue Growth (YoY)	-38.12%	25.53%	86.46%	50.89%	-17.61%	-8.40%	8.38%	29.12%	125.64%	11.25%	Upgrade
Cost of Revenue	307.6	470.48	396.57	265.8	149.5	176.22	212.36	157.84	144.94	51.15	Upgrade
Gross Profit	385.66	649.77	495.83	212.8	167.69	208.77	207.96	229.99	155.42	81.96	Upgrade
Selling, General & Admin	132.16	168.01	149.94	130.03	88.76	101.79	105.83	64.45	77.98	34.19	Upgrade
Research & Development	269.5	296.44	278.44	179.99	98.34	120.05	112.28	97.75	85.41	56.63	Upgrade
Other Operating Expenses	22.22	5.08	2.2	3.92	2.64	6.04	11.52	4.73	35.69	0	Upgrade
Operating Expenses	423.88	469.53	430.59	313.94	189.74	227.87	229.63	166.93	199.07	90.82	Upgrade
Operating Income	-38.22	180.24	65.25	-101.14	-22.06	-19.1	-21.67	63.06	-43.65	-8.86	Upgrade
Interest Expense / Income	10.7	9.77	13	12.95	11.13	14.26	10.38	0.1	0.1	0	Upgrade
Other Expense / Income	14.89	-3.72	4.38	0.76	-0.71	-0.5	1.95	-0.74	-0.84	-0.11	Upgrade
Pretax Income	-63.81	174.2	47.87	-114.85	-32.48	-32.85	-34	63.69	-42.91	-8.75	Upgrade
Income Tax	9.34	49.16	5.9	-16.26	-12.59	-6.65	-24.81	2.4	-0.58	-1.7	Upgrade
Net Income	-73.15	125.04	41.97	-98.59	-19.9	-26.2	-9.19	61.29	-42.33	-7.04	Upgrade
Net Income Growth	-	197.93%	-	-	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	81	78	76	73	71	68	66	64	53	36	Upgrade
Shares Outstanding (Diluted)	81	81	80	73	71	68	66	68	53	36	Upgrade
Shares Change	-0.16%	1.47%	8.95%	3.00%	3.67%	3.38%	-2.07%	26.74%	46.35%	7.23%	Upgrade
EPS (Basic)	-0.91	1.60	0.55	-1.35	-0.28	-0.38	-0.14	0.96	-0.79	-0.19	Upgrade
EPS (Diluted)	-0.91	1.55	0.53	-1.35	-0.28	-0.38	-0.14	0.91	-0.79	-0.19	Upgrade
EPS Growth	-	192.45%	-	-	-	-	-	-	-	-	Upgrade
Free Cash Flow	29.92	347.47	129.06	61.11	71.46	94.86	67.63	108.81	52.05	3.43	Upgrade
Free Cash Flow Per Share	0.37	4.45	1.70	0.84	1.01	1.39	1.02	1.71	0.97	0.09	Upgrade
Gross Margin	55.63%	58.00%	55.56%	44.46%	52.87%	54.23%	49.48%	59.30%	51.75%	61.57%	Upgrade
Operating Margin	-5.51%	16.09%	7.31%	-21.13%	-6.95%	-4.96%	-5.16%	16.26%	-14.53%	-6.65%	Upgrade
Profit Margin	-10.55%	11.16%	4.70%	-20.60%	-6.27%	-6.80%	-2.19%	15.80%	-14.09%	-5.29%	Upgrade
Free Cash Flow Margin	4.32%	31.02%	14.46%	12.77%	22.53%	24.64%	16.09%	28.05%	17.33%	2.58%	Upgrade
Effective Tax Rate	-	28.22%	12.33%	-	-	-	-	3.77%	-	-	Upgrade
EBITDA	18.41	264.7	152.66	-25.39	45.05	60.43	43.12	90.5	-2.17	-3.64	Upgrade
EBITDA Margin	2.66%	23.63%	17.11%	-5.30%	14.20%	15.70%	10.26%	23.33%	-0.72%	-2.73%	Upgrade
Depreciation & Amortization	71.52	80.73	91.79	76.51	66.4	79.03	66.74	26.7	40.64	5.11	Upgrade
EBIT	-53.11	183.97	60.87	-101.9	-21.35	-18.6	-23.62	63.79	-42.81	-8.75	Upgrade
EBIT Margin	-7.66%	16.42%	6.82%	-21.29%	-6.73%	-4.83%	-5.62%	16.45%	-14.25%	-6.57%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).