Myomo, Inc. (MYO)
NYSEAMERICAN: MYO · Real-Time Price · USD
1.090
0.00 (0.00%)
May 29, 2026, 4:00 PM EDT - Market closed
Myomo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41.21 | 40.93 | 32.55 | 19.24 | 15.56 | 13.86 | |
Revenue Growth (YoY) | 6.68% | 25.73% | 69.17% | 23.70% | 12.26% | 82.72% |
Cost of Revenue | 14.03 | 14.04 | 9.37 | 6.06 | 5.3 | 3.54 |
Gross Profit | 27.18 | 26.89 | 23.19 | 13.18 | 10.25 | 10.31 |
Selling, General & Admin | 34.44 | 34.35 | 24.62 | 18.78 | 18.44 | 18.02 |
Research & Development | 6.78 | 6.94 | 4.77 | 2.64 | 2.48 | 2.56 |
Total Operating Expenses | 41.22 | 41.29 | 29.39 | 21.41 | 20.93 | 20.58 |
Operating Income | -14.04 | -14.4 | -6.21 | -8.23 | -10.67 | -10.27 |
Interest Expense | 1.15 | 0.45 | -0.39 | -0.41 | -0.09 | -0 |
Other Non-Operating Income (Expense) | 0.62 | -0.22 | - | -0.17 | -0.07 | 0.02 |
Total Non-Operating Income (Expense) | 1.77 | 0.23 | -0.39 | -0.58 | -0.15 | 0.02 |
Pretax Income | -14.56 | -15.07 | -5.82 | -7.99 | -10.65 | -10.28 |
Provision for Income Taxes | 0.55 | 0.5 | 0.37 | 0.16 | 0.07 | 0.09 |
Net Income | -15.12 | -15.57 | -6.18 | -8.15 | -10.72 | -11.01 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | -0.64 |
Net Income to Common | -15.12 | -15.57 | -6.18 | -8.15 | -10.72 | -11.01 |
Shares Outstanding (Basic) | 42 | 42 | 38 | 29 | 7 | 6 |
Shares Outstanding (Diluted) | 42 | 42 | 38 | 29 | 7 | 6 |
Shares Change (YoY) | 8.06% | 10.85% | 28.00% | 318.34% | 20.94% | 75.09% |
EPS (Basic) | -0.36 | -0.37 | -0.16 | -0.28 | -1.52 | -1.89 |
EPS (Diluted) | -0.36 | -0.37 | -0.16 | -0.28 | -1.52 | -1.89 |
Shares Outstanding | 38.57 | 38.47 | 34.38 | 27.14 | 7.75 | 6.87 |
Free Cash Flow | -15.43 | -16.25 | -4.65 | -6.32 | -10.35 | -9.87 |
Free Cash Flow Per Share | -0.37 | -0.39 | -0.12 | -0.21 | -1.47 | -1.69 |
Gross Margin | 65.96% | 65.70% | 71.23% | 68.51% | 65.91% | 74.42% |
Operating Margin | -34.07% | -35.19% | -19.07% | -42.78% | -68.61% | -74.10% |
Profit Margin | -36.69% | -38.05% | -19.00% | -42.34% | -68.92% | -74.86% |
FCF Margin | -37.45% | -39.71% | -14.29% | -32.84% | -66.51% | -71.26% |
EBITDA | -12.25 | -12.64 | -5.43 | -7.71 | -10.13 | -9.93 |
EBITDA Margin | -29.73% | -30.88% | -16.68% | -40.09% | -65.12% | -71.68% |
EBIT | -14.04 | -14.4 | -6.21 | -8.23 | -10.67 | -10.27 |
EBIT Margin | -34.07% | -35.19% | -19.07% | -42.78% | -68.61% | -74.10% |
Effective Tax Rate | -3.81% | -3.35% | -6.28% | -1.95% | -0.66% | -0.86% |