Nathan's Famous Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Mar '25 Mar 30, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 26, 2023	Mar '22 Mar 27, 2022	Mar '21 Mar 28, 2021
Revenue	157.78	148.18	138.61	130.79	114.88	75.84
Revenue Growth (YoY)	7.79%	6.91%	5.98%	13.84%	51.48%	-26.60%
Cost of Revenue	102.81	89.71	83.18	75.17	65.16	32.54
Gross Profit	54.98	58.48	55.43	55.61	49.72	43.3
Selling, General & Admin	20.04	18.91	19.79	18.05	16.8	15.31
Depreciation & Amortization Expenses	0.92	0.96	1.14	1.14	1.05	1.18
Total Operating Expenses	20.96	19.87	20.92	19.18	17.86	16.49
Operating Income	34.02	38.61	34.5	36.43	31.86	26.81
Interest Income	0.84	0.67	0.38	0.44	0.11	0.36
Interest Expense	-2.97	-4.11	-5.36	-7.74	-10.14	-10.6
Other Non-Operating Income (Expense)	0.19	-0.3	-0.08	-0.34	-1.3	0.05
Total Non-Operating Income (Expense)	-1.94	-3.74	-5.06	-7.64	-11.33	-10.19
Pretax Income	29.85	32.76	27.45	26.8	18.54	15.33
Provision for Income Taxes	6.73	8.74	7.84	7.18	4.94	4.25
Net Income	21.45	24.03	19.62	19.62	13.6	11.08
Net Income to Common	21.45	24.03	19.62	19.62	13.6	11.08
Net Income Growth	-9.51%	22.48%	-0.04%	44.33%	22.76%	-17.57%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.69%	0.20%	-0.07%	-0.61%	-0.02%	-2.37%
EPS (Basic)	5.24	5.88	4.81	4.80	3.30	2.69
EPS (Diluted)	5.20	5.87	4.80	4.80	3.30	2.69
EPS Growth	-10.35%	22.29%	-	45.45%	22.68%	-15.67%
Shares Outstanding	4.09	4.09	4.08	4.08	4.12	4.11
Free Cash Flow	22.1	25.02	19.69	19.21	15.84	11.22
Free Cash Flow Growth	-11.67%	27.05%	2.49%	21.27%	41.25%	-2.30%
Free Cash Flow Per Share	5.36	6.11	4.82	4.70	3.85	2.72
Dividends Per Share	2.000	2.000	2.000	1.850	1.500	1.400
Dividend Growth	-	-	8.11%	23.33%	7.14%	-
Gross Margin	34.84%	39.46%	39.99%	42.52%	43.28%	57.10%
Operating Margin	21.56%	26.06%	24.89%	27.86%	27.73%	35.35%
Profit Margin	14.65%	16.21%	14.15%	15.00%	11.83%	14.60%
FCF Margin	14.00%	16.88%	14.20%	14.69%	13.79%	14.79%
EBITDA	34.94	39.57	35.64	37.57	32.91	27.99
EBITDA Margin	22.14%	26.70%	25.71%	28.73%	28.65%	36.91%
EBIT	34.02	38.61	34.5	36.43	31.86	26.81
EBIT Margin	21.56%	26.06%	24.89%	27.86%	27.73%	35.35%
Effective Tax Rate	22.55%	26.66%	28.54%	26.79%	26.65%	27.73%

SEC Filings: 10-K · 10-Q