National Bank Holdings Corporation (NBHC)
NYSE: NBHC · Real-Time Price · USD
41.83
+0.21 (0.50%)
May 29, 2026, 4:00 PM EDT - Market closed
National Bank Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 370.62 | 348.51 | 345.39 | 361.95 | 266.84 | 187.14 |
Net Interest Income Growth | 6.48% | 0.90% | -4.58% | 35.65% | 42.58% | -3.01% |
Non-Interest Income | 72.22 | 67.57 | 61.23 | 63.92 | 67.31 | 110.36 |
Non-Interest Income Growth | 20.99% | 10.35% | -4.20% | -5.04% | -39.01% | -21.31% |
Revenues Before Loan Losses | 442.84 | 416.07 | 406.62 | 425.87 | 334.15 | 297.51 |
Provision for Credit Losses | 11.6 | 17.8 | 6.76 | 8.3 | 36.73 | -9.29 |
| 431.24 | 398.27 | 399.86 | 417.57 | 297.42 | 306.8 | |
Revenue Growth (YoY) | 10.35% | -0.40% | -4.24% | 40.40% | -3.06% | -2.78% |
Compensation Expenses | 170.94 | 148.33 | 146.24 | 137.7 | 124.97 | 127.5 |
Selling, General & Admin | 99.43 | 89.81 | 79.06 | 77.91 | 69.99 | 49.55 |
Other Non-Interest Expenses | 32.66 | 26.5 | 29.32 | 26.37 | 16.27 | 14.77 |
Total Non-Interest Expense | 299.46 | 264.64 | 254.62 | 241.97 | 211.23 | 191.83 |
Pretax Income | 129.72 | 133.63 | 145.25 | 175.6 | 86.18 | 114.97 |
Provision for Income Taxes | 23.59 | 24.06 | 26.43 | 33.55 | 14.91 | 21.37 |
Net Income | 106.14 | 109.57 | 118.82 | 142.05 | 71.27 | 93.61 |
Net Income to Common | 106.14 | 109.57 | 118.82 | 142.05 | 71.27 | 93.61 |
Net Income Growth | -4.94% | -7.78% | -16.36% | 99.30% | -23.86% | 5.66% |
Shares Outstanding (Basic) | 40 | 38 | 38 | 38 | 32 | 31 |
Shares Outstanding (Diluted) | 40 | 38 | 38 | 38 | 33 | 31 |
Shares Change (YoY) | 3.29% | -0.85% | 0.81% | 16.62% | 5.19% | -0.03% |
EPS (Basic) | 2.69 | 2.86 | 3.10 | 3.74 | 2.20 | 3.04 |
EPS (Diluted) | 2.68 | 2.85 | 3.08 | 3.74 | 2.20 | 3.04 |
EPS Growth | -7.59% | -7.47% | -17.65% | 70.00% | -27.63% | 5.92% |
Shares Outstanding | 44.69 | 37.77 | 38.05 | 37.78 | 37.61 | 29.96 |
Free Cash Flow | 36.05 | 127.83 | 118.44 | 166.94 | 202.2 | 184.65 |
Free Cash Flow Growth | -71.80% | 7.93% | -29.05% | -17.44% | 9.51% | - |
Free Cash Flow Per Share | 0.91 | 3.36 | 3.08 | 4.38 | 6.19 | 5.94 |
Dividends Per Share | 1.260 | 1.230 | 1.140 | 1.060 | 0.960 | 0.890 |
Dividend Growth | 2.44% | 7.90% | 7.55% | 10.42% | 7.87% | 9.88% |
Profit Margin | 24.61% | 27.51% | 29.71% | 34.02% | 23.96% | 30.51% |
FCF Margin | 8.36% | 32.10% | 29.62% | 39.98% | 67.99% | 60.18% |
EBITDA | 30.73 | 28.1 | 24.19 | 23.85 | 16.45 | 13.59 |
EBITDA Margin | 7.13% | 7.06% | 6.05% | 5.71% | 5.53% | 4.43% |
Effective Tax Rate | 18.18% | 18.00% | 18.20% | 19.11% | 17.30% | 18.58% |