National CineMedia, Inc. (NCMI)
NASDAQ: NCMI · Real-Time Price · USD
3.140
+0.050 (1.62%)
May 29, 2026, 4:00 PM EDT - Market closed
National CineMedia Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 2, 2026 | Jan '26 Jan 1, 2026 | Dec '24 Dec 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 |
| 115.2 | 243.2 | 240.8 | 165.2 | 249.2 | 114.6 | |
Revenue Growth (YoY) | -1.62% | 1.00% | 45.76% | -33.71% | 117.45% | 26.77% |
Cost of Revenue | 135.4 | 131.5 | 125.6 | 80.1 | 117.9 | 76.9 |
Gross Profit | -20.2 | 111.7 | 115.2 | 85.1 | 131.3 | 37.7 |
Selling, General & Admin | 87 | 87.7 | 92.3 | 86.9 | 87.1 | 70.7 |
Depreciation & Amortization Expenses | 36.9 | 37.9 | 42.4 | 25.5 | 31.5 | 35.6 |
Other Operating Expenses | - | - | - | - | 5.8 | - |
Total Operating Expenses | 123.9 | 125.6 | 134.7 | 112.4 | 124.4 | 106.3 |
Operating Income | -16.9 | -13.9 | -19.5 | -27.3 | 6.9 | -68.6 |
Interest Income | 1.1 | 1.4 | 2.4 | 0.1 | - | - |
Interest Expense | -0.6 | -0.6 | -1.7 | -27.9 | -79.7 | -64.8 |
Other Non-Operating Income (Expense) | -10.4 | -1.3 | 5.9 | 770.4 | -0.8 | -14.8 |
Total Non-Operating Income (Expense) | -9.9 | -0.5 | 6.6 | 742.6 | -80.5 | -79.6 |
Pretax Income | 20.2 | -14.4 | -12.9 | 715.3 | -66.2 | -118.4 |
Provision for Income Taxes | - | - | 0.2 | - | - | - |
Net Income | -8.4 | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 |
Net Income to Common | -8.4 | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 |
Shares Outstanding (Basic) | 94 | 94 | 96 | 48 | 8 | 8 |
Shares Outstanding (Diluted) | 94 | 94 | 96 | 49 | 8 | 8 |
Shares Change (YoY) | -2.29% | -1.76% | 97.36% | 492.60% | 2.63% | 2.45% |
EPS (Basic) | -0.09 | -0.11 | -0.23 | 14.73 | -3.50 | -6.10 |
EPS (Diluted) | -0.09 | -0.11 | -0.23 | 14.34 | -3.50 | -6.10 |
Shares Outstanding | 93.57 | 93.35 | 95.76 | 96.84 | 12.84 | 8.06 |
Free Cash Flow | 15.3 | 2.8 | 54.5 | -10 | -50.2 | -100.9 |
Free Cash Flow Growth | 446.43% | -94.86% | - | - | - | - |
Free Cash Flow Per Share | 0.16 | 0.03 | 0.57 | -0.21 | -6.12 | -12.63 |
Dividends Per Share | 0.120 | 0.090 | - | - | 0.600 | 2.000 |
Dividend Growth | 33.33% | - | - | - | -70.00% | -23.08% |
Gross Margin | -17.53% | 45.93% | 47.84% | 51.51% | 52.69% | 32.90% |
Operating Margin | -14.67% | -5.72% | -8.10% | -16.53% | 2.77% | -59.86% |
Profit Margin | -7.29% | -4.36% | -9.26% | 421.73% | -26.57% | -103.32% |
FCF Margin | 13.28% | 1.15% | 22.63% | -6.05% | -20.14% | -88.05% |
EBITDA | 20.1 | 24 | 22.9 | -1.8 | 38.4 | -33 |
EBITDA Margin | 17.45% | 9.87% | 9.51% | -1.09% | 15.41% | -28.80% |
EBIT | -16.9 | -13.9 | -19.5 | -27.3 | 6.9 | -68.6 |
EBIT Margin | -14.67% | -5.72% | -8.10% | -16.53% | 2.77% | -59.86% |
Effective Tax Rate | - | 0.00% | -1.55% | 0.00% | 0.00% | 0.00% |