National CineMedia, Inc. (NCMI)

NASDAQ: NCMI · IEX Real-Time Price · USD
1.77
+0.17 (10.63%)
At close: Aug 12, 2022 4:00 PM
1.72
-0.05 (-2.82%)
After-hours: Aug 12, 2022 7:39 PM EDT

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 2005
Revenue
114.690.4444.8441.4426.1447.6446.5394462.8448.8
Upgrade
Revenue Growth (YoY)
26.77%-79.68%0.77%3.59%-4.80%0.25%13.33%-14.87%3.12%3.08%
Upgrade
Cost of Revenue
76.943.5134.5132.4124.7122.2121.1115.3143.3144.6
Upgrade
Gross Profit
37.746.9310.3309301.4325.4325.4278.7319.5304.2
Upgrade
Selling, General & Admin
70.768.5108.7114.8109.9116.6110.987.190.992
Upgrade
Other Operating Expenses
35.639.440.339.937.635.866.539.926.620.4
Upgrade
Operating Expenses
106.3107.9149154.7147.5152.4177.4127117.5112.4
Upgrade
Operating Income
-68.6-61161.3154.3153.9173148151.7202191.8
Upgrade
Interest Expense / Income
64.855.85855.452.85452.252.651.656.7
Upgrade
Other Expense / Income
-84.7-213.654.845.6-137.571.76575.88995
Upgrade
Pretax Income
-48.796.848.553.3238.647.330.823.361.440.1
Upgrade
Income Tax
0162.212.423.5180.314.419.59.920.226.7
Upgrade
Net Income
-48.7-65.436.129.858.332.911.313.441.213.4
Upgrade
Net Income Common
-48.7-65.436.129.858.332.911.313.441.213.4
Upgrade
Net Income Growth
--21.14%-48.88%77.20%191.15%-15.67%-67.48%207.46%-57.46%
Upgrade
Shares Outstanding (Basic)
80787777656059595654
Upgrade
Shares Outstanding (Diluted)
8078781571516160595755
Upgrade
Shares Change
2.45%0.22%-50.58%4.20%149.26%1.70%0.99%4.20%2.91%0.72%
Upgrade
EPS (Basic)
-0.61-0.840.470.390.890.550.190.230.740.25
Upgrade
EPS (Diluted)
-0.61-0.840.460.370.480.540.190.230.730.24
Upgrade
EPS Growth
--24.32%-22.92%-11.11%184.21%-17.39%-68.49%204.17%-58.62%
Upgrade
Free Cash Flow Per Share
-1.260.611.681.771.952.021.571.862.551.31
Upgrade
Dividend Per Share
0.2000.4000.6800.6800.8800.8800.8801.3800.8800.880
Upgrade
Dividend Growth
-50.00%-41.18%--22.73%---36.23%56.82%-4.76%
Upgrade
Gross Margin
32.90%51.90%69.80%70.00%70.70%72.70%72.90%70.70%69.00%67.80%
Upgrade
Operating Margin
-59.90%-67.50%36.30%35.00%36.10%38.70%33.10%38.50%43.60%42.70%
Upgrade
Profit Margin
-42.50%-72.30%8.10%6.80%13.70%7.40%2.50%3.40%8.90%3.00%
Upgrade
Free Cash Flow Margin
-88.00%52.30%29.10%30.80%29.90%26.90%20.80%27.70%30.90%15.90%
Upgrade
Effective Tax Rate
0.00%167.56%25.57%44.09%75.57%30.44%63.31%42.49%32.90%66.58%
Upgrade
EBITDA
51.7190.3146.8148.6329137.1115.2108.3139.6117.2
Upgrade
EBITDA Margin
45.10%210.50%33.00%33.70%77.20%30.60%25.80%27.50%30.20%26.10%
Upgrade
Depreciation & Amortization
35.637.740.339.937.635.832.232.426.620.4
Upgrade
EBIT
16.1152.6106.5108.7291.4101.38375.911396.8
Upgrade
EBIT Margin
14.00%168.80%23.90%24.60%68.40%22.60%18.60%19.30%24.40%21.60%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).