Newmark Group, Inc. (NMRK)
NASDAQ: NMRK · Real-Time Price · USD
13.97
-0.29 (-2.03%)
May 29, 2026, 4:00 PM EDT - Market closed
Newmark Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,475 | 3,294 | 2,739 | 2,470 | 2,706 | 2,906 | |
Revenue Growth (YoY) | 21.61% | 20.29% | 10.85% | -8.69% | -6.91% | 52.57% |
Cost of Revenue | 2,064 | 1,947 | 1,598 | 1,489 | 1,555 | 1,829 |
Gross Profit | 1,411 | 1,347 | 1,140 | 981.23 | 1,151 | 1,078 |
Selling, General & Admin | 962.5 | 940.99 | 782.99 | 676.44 | 673.16 | 909.97 |
Depreciation & Amortization Expenses | 181.18 | 181.3 | 174.3 | 166.22 | 165.82 | 121.73 |
Other Operating Expenses | 75.21 | 76.36 | 33.12 | 41.06 | -69.2 | 1,256 |
Operating Income | 278.48 | 234 | 163.04 | 125.22 | 185.57 | 1,255 |
Interest Expense | -30.91 | -32.48 | -31.77 | -21.74 | -30.97 | -33.47 |
Total Non-Operating Income (Expense) | -30.91 | -32.48 | -31.77 | -21.74 | -30.97 | -33.47 |
Pretax Income | 247.57 | 201.52 | 131.27 | 103.48 | 154.6 | 1,221 |
Provision for Income Taxes | 52.7 | 46.07 | 45.78 | 41.1 | 42.05 | 242.96 |
Net Income | 149.37 | 126.19 | 61.23 | 42.58 | 83.28 | 750.73 |
Minority Interest in Earnings | 38.64 | 29.26 | 24.26 | 19.8 | 29.27 | 227.41 |
Net Income to Common | 149.37 | 126.19 | 61.23 | 42.58 | 83.28 | 750.73 |
Net Income Growth | 117.35% | 106.07% | 43.83% | -48.87% | -88.91% | 837.71% |
Shares Outstanding (Basic) | 180 | 178 | 172 | 173 | 180 | 190 |
Shares Outstanding (Diluted) | 254 | 253 | 178 | 176 | 245 | 196 |
Shares Change (YoY) | 7.94% | 42.63% | 0.74% | -28.06% | 25.21% | 8.97% |
EPS (Basic) | 0.84 | 0.71 | 0.36 | 0.25 | 0.46 | 3.91 |
EPS (Diluted) | 0.81 | 0.68 | 0.34 | 0.24 | 0.45 | 3.80 |
EPS Growth | 107.69% | 100.00% | 41.67% | -46.67% | -88.16% | 874.36% |
Shares Outstanding | 177.27 | 181.94 | 170.79 | 173.93 | 171.67 | 189.56 |
Free Cash Flow | 69.67 | 142.63 | -41.45 | -321.32 | 1,134 | -68.43 |
Free Cash Flow Growth | -51.15% | - | - | - | - | - |
Free Cash Flow Per Share | 0.27 | 0.56 | -0.23 | -1.82 | 4.63 | -0.35 |
Dividends Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.120 | 0.040 |
Dividend Growth | - | - | - | - | 200.00% | - |
Gross Margin | 40.62% | 40.88% | 41.63% | 39.72% | 42.53% | 37.07% |
Operating Margin | 8.01% | 7.10% | 5.95% | 5.07% | 6.86% | 43.16% |
Profit Margin | 5.41% | 4.72% | 3.12% | 2.52% | 4.16% | 33.65% |
FCF Margin | 2.00% | 4.33% | -1.51% | -13.01% | 41.92% | -2.35% |
EBITDA | 459.66 | 415.31 | 337.34 | 291.44 | 351.39 | 1,376 |
EBITDA Margin | 13.23% | 12.61% | 12.32% | 11.80% | 12.99% | 47.35% |
EBIT | 278.48 | 234 | 163.04 | 125.22 | 185.57 | 1,255 |
EBIT Margin | 8.01% | 7.10% | 5.95% | 5.07% | 6.86% | 43.16% |
Effective Tax Rate | 21.29% | 22.86% | 34.88% | 39.72% | 27.20% | 19.90% |