Newmark Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,475	3,294	2,739	2,470	2,706	2,906
Revenue Growth (YoY)	21.61%	20.29%	10.85%	-8.69%	-6.91%	52.57%
Cost of Revenue	2,064	1,947	1,598	1,489	1,555	1,829
Gross Profit	1,411	1,347	1,140	981.23	1,151	1,078
Selling, General & Admin	962.5	940.99	782.99	676.44	673.16	909.97
Depreciation & Amortization Expenses	181.18	181.3	174.3	166.22	165.82	121.73
Other Operating Expenses	75.21	76.36	33.12	41.06	-69.2	1,256
Operating Income	278.48	234	163.04	125.22	185.57	1,255
Interest Expense	-30.91	-32.48	-31.77	-21.74	-30.97	-33.47
Total Non-Operating Income (Expense)	-30.91	-32.48	-31.77	-21.74	-30.97	-33.47
Pretax Income	247.57	201.52	131.27	103.48	154.6	1,221
Provision for Income Taxes	52.7	46.07	45.78	41.1	42.05	242.96
Net Income	149.37	126.19	61.23	42.58	83.28	750.73
Minority Interest in Earnings	38.64	29.26	24.26	19.8	29.27	227.41
Net Income to Common	149.37	126.19	61.23	42.58	83.28	750.73
Net Income Growth	117.35%	106.07%	43.83%	-48.87%	-88.91%	837.71%
Shares Outstanding (Basic)	180	178	172	173	180	190
Shares Outstanding (Diluted)	254	253	178	176	245	196
Shares Change (YoY)	7.94%	42.63%	0.74%	-28.06%	25.21%	8.97%
EPS (Basic)	0.84	0.71	0.36	0.25	0.46	3.91
EPS (Diluted)	0.81	0.68	0.34	0.24	0.45	3.80
EPS Growth	107.69%	100.00%	41.67%	-46.67%	-88.16%	874.36%
Shares Outstanding	177.27	181.94	170.79	173.93	171.67	189.56
Free Cash Flow	69.67	142.63	-41.45	-321.32	1,134	-68.43
Free Cash Flow Growth	-51.15%	-	-	-	-	-
Free Cash Flow Per Share	0.27	0.56	-0.23	-1.82	4.63	-0.35
Dividends Per Share	0.120	0.120	0.120	0.120	0.120	0.040
Dividend Growth	-	-	-	-	200.00%	-
Gross Margin	40.62%	40.88%	41.63%	39.72%	42.53%	37.07%
Operating Margin	8.01%	7.10%	5.95%	5.07%	6.86%	43.16%
Profit Margin	5.41%	4.72%	3.12%	2.52%	4.16%	33.65%
FCF Margin	2.00%	4.33%	-1.51%	-13.01%	41.92%	-2.35%
EBITDA	459.66	415.31	337.34	291.44	351.39	1,376
EBITDA Margin	13.23%	12.61%	12.32%	11.80%	12.99%	47.35%
EBIT	278.48	234	163.04	125.22	185.57	1,255
EBIT Margin	8.01%	7.10%	5.95%	5.07%	6.86%	43.16%
Effective Tax Rate	21.29%	22.86%	34.88%	39.72%	27.20%	19.90%

Updated May 8, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.

SEC Filings: 10-K · 10-Q