Planet Labs PBC Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	307.73	244.35	220.7	191.26	131.21
Revenue Growth (YoY)	25.94%	10.72%	15.39%	45.76%	15.94%
Cost of Revenue	135.24	104.63	107.75	97.25	82.99
Gross Profit	172.49	139.73	112.95	94.01	48.22
Selling, General & Admin	160.81	154.84	166.36	158.77	109.59
Research & Development	106.75	101.01	116.34	110.92	66.68
Total Operating Expenses	267.56	255.85	282.7	269.68	176.27
Operating Income	-95.07	-116.12	-169.75	-175.68	-128.05
Interest Income	14.33	10.26	15.41	7.67	0.02
Interest Expense	-3.44	-0.83	-	-	-8.77
Other Non-Operating Income (Expense)	-158.03	-14.04	14.64	6.88	1.79
Total Non-Operating Income (Expense)	-147.13	-4.61	30.05	14.56	-6.96
Pretax Income	-242.21	-120.74	-139.69	-161.12	-135.01
Provision for Income Taxes	4.66	2.46	0.82	0.85	2.11
Net Income	-246.86	-123.2	-140.51	-161.97	-137.12
Net Income to Common	-246.86	-123.2	-140.51	-161.97	-137.12
Shares Outstanding (Basic)	308	292	280	267	80
Shares Outstanding (Diluted)	308	292	280	267	80
Shares Change (YoY)	5.37%	4.48%	4.66%	235.54%	80.06%
EPS (Basic)	-0.80	-0.42	-0.50	-0.61	-1.72
EPS (Diluted)	-0.80	-0.42	-0.50	-0.61	-1.72
Shares Outstanding	335.33	300.1	289.28	271.78	262.18
Free Cash Flow	57.65	-58.67	-88.7	-84.37	-52.52
Free Cash Flow Per Share	0.19	-0.20	-0.32	-0.32	-0.66
Gross Margin	56.05%	57.18%	51.18%	49.15%	36.75%
Operating Margin	-30.90%	-47.52%	-76.91%	-91.85%	-97.59%
Profit Margin	-80.22%	-50.42%	-63.67%	-84.69%	-104.51%
FCF Margin	18.73%	-24.01%	-40.19%	-44.12%	-40.03%
EBITDA	-53.25	-70.49	-122.11	-132.35	-83.01
EBITDA Margin	-17.30%	-28.85%	-55.33%	-69.20%	-63.26%
EBIT	-95.07	-116.12	-169.75	-175.68	-128.05
EBIT Margin	-30.90%	-47.52%	-76.91%	-91.85%	-97.59%
Effective Tax Rate	-1.92%	-2.04%	-0.58%	-0.53%	-1.56%

SEC Filings: 10-K · 10-Q