Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
11.33
+0.16 (1.43%)
May 29, 2026, 4:00 PM EDT - Market closed
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 120.57 | 120.55 | 119.32 | 112.79 | 118.73 | 127.06 |
Other Revenues | 4.76 | 4.77 | 4.34 | 4.62 | 4.49 | 4.54 |
| 125.33 | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | |
Revenue Growth (YoY) | 0.45% | 1.35% | 5.32% | -4.71% | -6.37% | 21.87% |
Gross Profit | 125.33 | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 |
Selling, General & Admin | 119.58 | 115.99 | 106.02 | 98.59 | 84.66 | 101.08 |
Operating Income | 5.75 | 9.33 | 17.63 | 18.82 | 38.56 | 30.52 |
Interest Income | 1.45 | 1.64 | 2.59 | 1.02 | -0.01 | 1.54 |
Interest Expense | -0.32 | -0.14 | -0.14 | -0.42 | -0.42 | -0.38 |
Other Non-Operating Income (Expense) | 0.11 | 0.22 | 0.2 | 0.08 | 0.26 | 0.19 |
Total Non-Operating Income (Expense) | 1.25 | 1.72 | 2.65 | 0.67 | -0.16 | 1.35 |
Pretax Income | 7 | 11.05 | 20.27 | 19.49 | 38.4 | 31.87 |
Provision for Income Taxes | -3.65 | -2.99 | -4.56 | -4.31 | -7.61 | -6.92 |
Net Income | 2.65 | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 |
Minority Interest in Earnings | 2.01 | 3.17 | 6.17 | 6.09 | 11.97 | 10.25 |
Net Income to Common | 2.65 | 4.89 | 9.54 | 9.09 | 18.83 | 14.69 |
Net Income Growth | -70.53% | -48.77% | 4.85% | -51.70% | 28.14% | 47.52% |
Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 14 | 10 |
Shares Outstanding (Diluted) | 10 | 9 | 10 | 9 | 15 | 10 |
Shares Change (YoY) | -13.17% | -7.76% | 0.72% | -35.19% | 51.07% | 1.91% |
EPS (Basic) | 0.30 | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 |
EPS (Diluted) | 0.30 | 0.56 | 1.00 | 0.96 | 1.92 | 1.52 |
EPS Growth | -68.42% | -44.00% | 4.17% | -50.00% | 26.32% | 44.76% |
Shares Outstanding | 7.67 | 7.78 | 9.38 | 9.48 | 9.56 | 9.87 |
Free Cash Flow | 8.78 | 14.98 | 19.89 | 17.1 | 22.43 | 43.37 |
Free Cash Flow Growth | -41.35% | -24.71% | 16.34% | -23.77% | -48.29% | 65.41% |
Free Cash Flow Per Share | 0.84 | 1.70 | 2.09 | 1.81 | 1.54 | 4.49 |
Dividends Per Share | 0.840 | 0.830 | 0.790 | 0.750 | - | 0.670 |
Dividend Growth | 1.21% | 5.06% | 5.33% | - | - | 4.69% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 4.59% | 7.44% | 14.26% | 16.03% | 31.30% | 23.19% |
Profit Margin | 3.72% | 6.43% | 12.70% | 12.93% | 24.99% | 18.96% |
FCF Margin | 7.01% | 11.95% | 16.09% | 14.56% | 18.20% | 32.96% |
EBITDA | 8.22 | 11.75 | 21.77 | 22.83 | 42.45 | 34.44 |
EBITDA Margin | 6.56% | 9.37% | 17.61% | 19.45% | 34.45% | 26.17% |
EBIT | 5.75 | 9.33 | 17.63 | 18.82 | 38.56 | 30.52 |
EBIT Margin | 4.59% | 7.44% | 14.26% | 16.03% | 31.30% | 23.19% |
Effective Tax Rate | -52.11% | -27.05% | -22.51% | -22.11% | -19.81% | -21.72% |