SAMG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2010
Revenue	117.41	123.22	131.6	107.98	102.15	98.67	91.36	80.26	75.14	69.47	Upgrade
Revenue Growth (YoY)	-4.71%	-6.37%	21.87%	5.71%	3.53%	8.01%	13.82%	6.82%	8.16%	15.69%	Upgrade
Gross Profit	117.41	123.22	131.6	107.98	102.15	98.67	91.36	80.26	75.14	69.47	Upgrade
Selling, General & Admin	98.59	84.66	101.08	85.7	83.28	77.52	70.99	65.63	58.18	54.15	Upgrade
Operating Expenses	98.59	84.66	101.08	85.7	83.28	77.52	70.99	65.63	58.18	54.15	Upgrade
Operating Income	18.82	38.56	30.52	22.28	18.87	21.15	20.37	14.64	16.96	15.32	Upgrade
Interest Expense / Income	0.42	0.42	0.38	0.56	0.48	0.06	0.11	0.23	0.26	0.38	Upgrade
Other Expense / Income	4.99	11.71	8.52	6.36	4.57	6	1.19	4.71	4.4	3.78	Upgrade
Pretax Income	13.4	26.43	21.62	15.35	13.82	15.09	19.07	9.7	12.29	11.16	Upgrade
Income Tax	4.31	7.61	6.92	5.39	5.18	5.46	13.73	4.69	6.97	6.39	Upgrade
Net Income	9.09	18.83	14.69	9.96	8.65	9.63	5.34	5.02	5.32	4.78	Upgrade
Net Income Growth	-51.70%	28.14%	47.52%	15.20%	-10.22%	80.44%	6.42%	-5.80%	11.50%	-65.12%	Upgrade
Shares Outstanding (Basic)	9	10	10	10	9	8	8	8	8	8	Upgrade
Shares Outstanding (Diluted)	9	10	10	10	9	8	8	8	8	8	Upgrade
Shares Change	-3.64%	1.35%	1.89%	8.08%	5.98%	2.28%	0.99%	2.33%	3.35%	-9.23%	Upgrade
EPS (Basic)	0.96	1.92	1.52	1.05	0.98	1.16	0.66	0.62	0.68	0.63	Upgrade
EPS (Diluted)	0.96	1.92	1.52	1.05	0.98	1.16	0.66	0.62	0.68	0.63	Upgrade
EPS Growth	-50.00%	26.32%	44.76%	7.14%	-15.52%	75.76%	6.45%	-8.82%	7.94%	-61.35%	Upgrade
Free Cash Flow	17.1	22.43	43.37	26.22	14.96	27.1	28.78	17.26	15.86	19.69	Upgrade
Free Cash Flow Per Share	1.81	2.29	4.48	2.76	1.70	3.27	3.55	2.15	2.02	2.59	Upgrade
Dividend Per Share	0.740	0.700	0.660	0.640	0.600	0.560	0.480	0.480	0.480	0.480	Upgrade
Dividend Growth	5.71%	6.06%	3.13%	6.67%	7.14%	16.67%	0%	0%	0%	300.00%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	16.03%	31.30%	23.19%	20.63%	18.48%	21.44%	22.30%	18.24%	22.57%	22.05%	Upgrade
Profit Margin	7.75%	15.28%	11.16%	9.22%	8.46%	9.76%	5.84%	6.25%	7.09%	6.87%	Upgrade
Free Cash Flow Margin	14.56%	18.20%	32.96%	24.28%	14.65%	27.47%	31.50%	21.50%	21.10%	28.34%	Upgrade
Effective Tax Rate	32.15%	28.77%	32.03%	35.13%	37.46%	36.17%	72.02%	48.30%	56.69%	57.22%	Upgrade
EBITDA	21.88	33.21	29.86	23.3	17.5	17.58	21.98	12.59	14.91	13.51	Upgrade
EBITDA Margin	18.64%	26.95%	22.69%	21.58%	17.13%	17.82%	24.06%	15.69%	19.85%	19.45%	Upgrade
Depreciation & Amortization	8.06	6.36	7.86	7.39	3.19	2.43	2.8	2.66	2.36	1.97	Upgrade
EBIT	13.83	26.85	22	15.92	14.31	15.15	19.18	9.93	12.55	11.54	Upgrade
EBIT Margin	11.77%	21.79%	16.72%	14.74%	14.00%	15.35%	21.00%	12.37%	16.71%	16.61%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).