EchoStar Corporation (SATS)
NASDAQ: SATS · Real-Time Price · USD
129.19
-1.88 (-1.43%)
At close: May 29, 2026, 4:00 PM EDT
128.97
-0.22 (-0.17%)
After-hours: May 29, 2026, 7:59 PM EDT
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,803 | 15,005 | 15,826 | 17,016 | 18,634 | 19,819 | |
Revenue Growth (YoY) | -5.60% | -5.18% | -6.99% | -8.69% | -5.98% | 949.77% |
Cost of Revenue | 10,794 | 11,130 | 11,773 | 11,945 | 12,211 | 12,496 |
Gross Profit | 4,009 | 3,875 | 4,053 | 5,070 | 6,424 | 7,323 |
Selling, General & Admin | 2,421 | 2,380 | 2,427 | 2,989 | 3,015 | 2,686 |
Depreciation & Amortization Expenses | 1,264 | 1,586 | 1,930 | 1,598 | 1,175 | 1,214 |
Other Operating Expenses | 17,566 | 17,632 | - | 761.1 | 0.71 | 0.25 |
Total Operating Expenses | 21,251 | 21,598 | 4,357 | 5,348 | 4,191 | 3,900 |
Operating Income | -17,242 | -17,723 | -304.07 | -277.91 | 2,233 | 3,422 |
Interest Income | 192.61 | 228.73 | 116.63 | 207.37 | 93.24 | 33.9 |
Interest Expense | -1,828 | -1,522 | -481.62 | -90.36 | -79.22 | -111.15 |
Other Non-Operating Income (Expense) | 83.61 | 122.81 | 593.5 | -1,771 | 1,088 | 4.72 |
Total Non-Operating Income (Expense) | -1,552 | -1,170 | 228.5 | -1,654 | 1,102 | -72.53 |
Pretax Income | -18,794 | -18,893 | -75.57 | -1,932 | 3,335 | 3,350 |
Provision for Income Taxes | -4,343 | -4,386 | 48.95 | -296.86 | 798.41 | 828.44 |
Net Income | -146.89 | -14,497 | -119.55 | -1,702 | 2,537 | 2,521 |
Minority Interest in Earnings | -0.42 | -9.76 | -4.97 | 67.23 | - | - |
Net Income to Common | -146.89 | -14,497 | -119.55 | -1,702 | 2,537 | 2,521 |
Net Income Growth | - | - | - | - | 0.61% | - |
Shares Outstanding (Basic) | 288 | 288 | 274 | 271 | 270 | 275 |
Shares Outstanding (Diluted) | 288 | 288 | 274 | 271 | 308 | 313 |
Shares Change (YoY) | 3.74% | 4.93% | 1.20% | -11.99% | -1.72% | 219.77% |
EPS (Basic) | -50.10 | -50.41 | -0.44 | -6.28 | 9.17 | 9.04 |
EPS (Diluted) | -50.10 | -50.41 | -0.44 | -6.28 | 8.05 | 7.94 |
EPS Growth | - | - | - | - | 1.39% | - |
Shares Outstanding | 289.28 | 288.83 | 286.4 | 271.5 | 82.98 | 86.41 |
Free Cash Flow | -908.58 | -1,065 | -292.18 | -668.27 | 570.72 | 3,036 |
Free Cash Flow Growth | - | - | - | - | -81.20% | 2317.44% |
Free Cash Flow Per Share | -3.15 | -3.70 | -1.07 | -2.47 | 1.85 | 9.70 |
Gross Margin | 27.08% | 25.82% | 25.61% | 29.80% | 34.47% | 36.95% |
Operating Margin | -116.48% | -118.11% | -1.92% | -1.63% | 11.98% | 17.27% |
Profit Margin | -1.00% | -96.68% | -0.79% | -9.61% | 13.61% | 12.72% |
FCF Margin | -6.14% | -7.10% | -1.85% | -3.93% | 3.06% | 15.32% |
EBITDA | -15,978 | -16,138 | 1,626 | 1,320 | 3,408 | 4,636 |
EBITDA Margin | -107.94% | -107.55% | 10.28% | 7.76% | 18.29% | 23.39% |
EBIT | -17,242 | -17,723 | -304.07 | -277.91 | 2,233 | 3,422 |
EBIT Margin | -116.48% | -118.11% | -1.92% | -1.63% | 11.98% | 17.27% |
Effective Tax Rate | 23.11% | 23.22% | -64.77% | 15.37% | 23.94% | 24.73% |