EchoStar Corporation (SATS)
NASDAQ: SATS · IEX Real-Time Price · USD
15.15
-2.21 (-12.71%)
May 8, 2024, 10:58 AM EDT - Market open
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,016 | 18,634 | 19,819 | 1,888 | 1,886 | 1,763 | 1,525 | 1,810 | 1,849 | 3,446 | Upgrade
|
| Revenue Growth (YoY) | -8.69% | -5.98% | 949.77% | 0.10% | 7.00% | 15.57% | -15.76% | -2.08% | -46.34% | 4.97% | Upgrade
|
| Cost of Revenue | 11,945 | 12,210 | 12,496 | 744.38 | 787.36 | 740.51 | 695.92 | 725.19 | 769.76 | 2,128 | Upgrade
|
| Gross Profit | 5,070 | 6,424 | 7,323 | 1,144 | 1,099 | 1,022 | 829.23 | 1,085 | 1,079 | 1,318 | Upgrade
|
| Selling, General & Admin | 2,989 | 3,015 | 2,686 | 474.91 | 509.15 | 436.09 | 370.5 | 325.04 | 318.14 | 372.01 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 29.45 | 25.74 | 27.57 | 31.75 | 31.17 | 26.38 | 60.89 | Upgrade
|
| Other Operating Expenses | 2,359 | 1,176 | 1,214 | 526.7 | 490.77 | 522.34 | 396.42 | 432.9 | 460.82 | 556.68 | Upgrade
|
| Operating Expenses | 5,348 | 4,191 | 3,900 | 1,031 | 1,026 | 985.99 | 798.67 | 789.12 | 805.33 | 989.57 | Upgrade
|
| Operating Income | -277.91 | 2,233 | 3,422 | 112.47 | 73.08 | 36.14 | 30.56 | 296.16 | 273.77 | 328.09 | Upgrade
|
| Interest Expense / Income | 90.36 | 79.22 | 111.15 | 147.93 | 251.02 | 219.29 | 184.39 | 123.48 | 122 | 171.35 | Upgrade
|
| Other Expense / Income | 1,631 | -1,122.51 | -3.47 | -19.37 | -135.51 | -149.25 | -391.28 | -87.5 | -52.82 | -26.92 | Upgrade
|
| Pretax Income | -1,998.92 | 3,276 | 3,315 | -16.08 | -42.43 | -33.9 | 237.45 | 260.18 | 204.59 | 183.66 | Upgrade
|
| Income Tax | -296.86 | 798.41 | 828.44 | 24.07 | 20.49 | 6.58 | -155.11 | 80.25 | 51.24 | 30.78 | Upgrade
|
| Net Income | -1,702.06 | 2,478 | 2,486 | -40.15 | -62.92 | -40.48 | 392.56 | 179.93 | 153.36 | 152.87 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -1.21 | -1.74 | -10.34 | -12.39 | Upgrade
|
| Net Income Common | -1,702.06 | 2,478 | 2,486 | -40.15 | -62.92 | -40.48 | 393.77 | 181.67 | 163.7 | 165.27 | Upgrade
|
| Net Income Growth | - | -0.34% | - | - | - | - | 116.75% | 10.98% | -0.95% | 6445.27% | Upgrade
|
| Shares Outstanding (Basic) | 271 | 270 | 275 | 98 | 98 | 96 | 95 | 94 | 92 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 271 | 308 | 313 | - | - | - | 97 | 94 | 93 | 93 | Upgrade
|
| Shares Change | -11.99% | -1.72% | 219.04% | 0.57% | 1.40% | -0.52% | 2.47% | 1.01% | 0.92% | 1.83% | Upgrade
|
| EPS (Basic) | -6.28 | 9.17 | 9.04 | -0.41 | -0.65 | -0.42 | 4.13 | 1.94 | 1.77 | 1.81 | Upgrade
|
| EPS (Diluted) | -6.28 | 8.05 | 7.94 | -0.41 | -0.65 | -0.42 | 4.07 | 1.92 | 1.75 | 1.78 | Upgrade
|
| EPS Growth | - | 1.39% | - | - | - | - | 111.98% | 9.71% | -1.69% | 5833.33% | Upgrade
|
| Free Cash Flow | -1,794.15 | -7,620.46 | 2,473 | 125.59 | 203.29 | 256.91 | 147.99 | 105.09 | -32.82 | 160.11 | Upgrade
|
| Free Cash Flow Per Share | -6.62 | -28.21 | 8.99 | 1.28 | 2.08 | 2.67 | 1.55 | 1.12 | -0.35 | 1.76 | Upgrade
|
| Gross Margin | 29.80% | 34.47% | 36.95% | 60.57% | 58.25% | 57.99% | 54.37% | 59.94% | 58.37% | 38.24% | Upgrade
|
| Operating Margin | -1.63% | 11.98% | 17.27% | 5.96% | 3.87% | 2.05% | 2.00% | 16.36% | 14.81% | 9.52% | Upgrade
|
| Profit Margin | -10.00% | 13.30% | 12.55% | -2.13% | -3.34% | -2.30% | 25.82% | 10.03% | 8.85% | 4.80% | Upgrade
|
| Free Cash Flow Margin | -10.54% | -40.89% | 12.48% | 6.65% | 10.78% | 14.58% | 9.70% | 5.80% | -1.78% | 4.65% | Upgrade
|
| Effective Tax Rate | - | 24.37% | 24.99% | - | - | - | -65.32% | 30.85% | 25.04% | 16.76% | Upgrade
|
| EBITDA | -310.64 | 4,530 | 4,640 | 656.86 | 796.79 | 783.57 | 955.69 | 878.73 | 854.75 | 911.68 | Upgrade
|
| EBITDA Margin | -1.83% | 24.31% | 23.41% | 34.79% | 42.25% | 44.45% | 62.66% | 48.54% | 46.23% | 26.46% | Upgrade
|
| Depreciation & Amortization | 1,598 | 1,175 | 1,214 | 525.01 | 588.2 | 598.18 | 533.85 | 495.07 | 528.16 | 556.68 | Upgrade
|
| EBIT | -1,908.56 | 3,355 | 3,426 | 131.85 | 208.59 | 185.39 | 421.84 | 383.67 | 326.59 | 355.01 | Upgrade
|
| EBIT Margin | -11.22% | 18.01% | 17.29% | 6.98% | 11.06% | 10.52% | 27.66% | 21.19% | 17.66% | 10.30% | Upgrade
|