Stepan Company (SCL)
NYSE: SCL · Real-Time Price · USD
46.95
-0.01 (-0.02%)
Mar 17, 2026, 12:02 PM EDT - Market open
Stepan Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
| 553.89 | 590.28 | 594.69 | 593.26 | 525.61 | 546.84 | 556.41 | 551.42 | 532.13 | 562.23 | 579.98 | 651.44 | 627.18 | 719.19 | 751.63 | 675.28 | 610.03 | 602.69 | 595.51 | 537.74 | |
Revenue Growth (YoY) | 5.38% | 7.94% | 6.88% | 7.59% | -1.23% | -2.74% | -4.06% | -15.35% | -15.15% | -21.82% | -22.84% | -3.53% | 2.81% | 19.33% | 26.22% | 25.58% | 23.30% | 29.75% | 29.30% | 19.50% |
Cost of Revenue | 502.37 | 519.26 | 522.8 | 517.79 | 468.91 | 471.16 | 486.85 | 481.14 | 465.73 | 490.99 | 513.58 | 577.88 | 559.42 | 600.71 | 620.02 | 566.06 | 526.77 | 510.79 | 483.83 | 428.76 |
Gross Profit | 51.52 | 71.02 | 71.89 | 75.46 | 56.7 | 75.69 | 69.55 | 70.28 | 66.41 | 71.24 | 66.4 | 73.56 | 67.76 | 118.48 | 131.61 | 109.22 | 83.25 | 91.9 | 111.68 | 108.98 |
Selling, General & Admin | 34.41 | 34.16 | 37.46 | 33.52 | 35.78 | 37.65 | 36.4 | 34.08 | 37.45 | 34.72 | 33.7 | 35.71 | 35.8 | 48.93 | 39.63 | 36.85 | 38.37 | 37.61 | 38.96 | 37.14 |
Research & Development | 15.7 | 14.23 | 14.7 | 14.65 | 13.79 | 13.53 | 14.09 | 14.26 | 15.32 | 14.48 | 14.11 | 15.14 | 16.54 | 16.93 | 16.69 | 16.47 | 17.05 | 15.5 | 14.99 | 15.15 |
Other Operating Expenses | -5.7 | 0.84 | 1.76 | -1 | -0.57 | 0.56 | 0.4 | 1.78 | 1.12 | -8.73 | 0.7 | 1.35 | 3.11 | -2.22 | -2.51 | -7.45 | 1.13 | -1.43 | 1.07 | 2.78 |
Total Operating Expenses | 44.42 | 49.23 | 53.92 | 47.18 | 49 | 51.74 | 50.89 | 50.11 | 53.89 | 40.46 | 48.5 | 52.19 | 55.45 | 63.63 | 53.81 | 45.87 | 56.55 | 51.68 | 55.02 | 55.07 |
Operating Income | 10.5 | 21.79 | 17.97 | 28.29 | 7.7 | 23.95 | 18.67 | 20.17 | 0.23 | 19.52 | 17.81 | 21.06 | 11.69 | 54.66 | 77.64 | 63.35 | 20 | 40.21 | 56.66 | 53.91 |
Total Non-Operating Income (Expense) | 10.33 | -5.28 | -4.18 | -3.62 | -5.24 | -2.63 | -1.46 | -0.71 | -3.9 | -3.68 | -1.5 | -1.15 | -2.38 | -4.2 | -8.1 | -3.96 | 2.24 | -0.9 | 1.19 | -0.78 |
Pretax Income | 4.94 | 16.52 | 13.79 | 24.66 | 2.46 | 21.32 | 17.21 | 19.46 | -3.67 | 15.84 | 16.31 | 19.9 | 9.31 | 50.46 | 69.54 | 59.39 | 22.24 | 39.32 | 57.85 | 53.14 |
Provision for Income Taxes | -0.07 | 5.68 | 2.45 | 4.95 | -0.89 | -2.29 | 7.69 | 5.57 | -2.47 | 3.27 | 3.63 | 3.76 | -1.52 | 11.07 | 17.42 | 14.58 | 5.18 | 2.39 | 14.55 | 12.53 |
Net Income | 5 | 10.84 | 11.34 | 19.71 | 3.35 | 23.61 | 9.52 | 13.89 | -1.19 | 12.57 | 12.68 | 16.14 | 10.83 | 39.38 | 52.13 | 44.81 | 17 | 36.92 | 43.28 | 40.61 |
Minority Interest in Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0 | 0.03 | - |
Net Income to Common | 5 | 10.84 | 11.34 | 19.71 | 3.35 | 23.61 | 9.52 | 13.89 | -1.19 | 12.57 | 12.68 | 16.14 | 10.83 | 39.38 | 52.13 | 44.81 | 17 | 36.92 | 43.28 | 40.61 |
Net Income Growth | 49.37% | -54.08% | 19.12% | 41.88% | - | 87.78% | -24.94% | -13.93% | - | -68.08% | -75.67% | -63.98% | -36.25% | 6.67% | 20.45% | 10.34% | -44.00% | 11.31% | 21.20% | 47.44% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.10% | -0.13% | -0.25% | -0.25% | -0.10% | -0.03% | -0.04% | -0.20% | -0.36% | -0.45% | -0.48% | -0.75% | -1.12% | -0.80% | -1.24% | -0.70% | -0.27% | -0.08% | 0.69% | 0.19% |
EPS (Basic) | 0.22 | 0.47 | 0.50 | 0.86 | 0.15 | 1.03 | 0.42 | 0.61 | -0.05 | 0.55 | 0.56 | 0.71 | 0.48 | 1.73 | 2.29 | 1.96 | 0.74 | 1.61 | 1.89 | 1.77 |
EPS (Diluted) | 0.22 | 0.47 | 0.50 | 0.86 | 0.15 | 1.03 | 0.42 | 0.61 | -0.05 | 0.55 | 0.55 | 0.70 | 0.47 | 1.71 | 2.26 | 1.93 | 0.73 | 1.59 | 1.85 | 1.74 |
EPS Growth | 46.67% | -54.37% | 19.05% | 40.98% | - | 87.27% | -23.64% | -12.86% | - | -67.84% | -75.66% | -63.73% | -35.62% | 7.55% | 22.16% | 10.92% | -43.85% | 11.19% | 20.13% | 47.46% |
Free Cash Flow | 25.37 | 40.21 | -14.41 | -25.81 | 32.08 | -3.99 | -0.21 | 11.4 | 22.24 | 16.4 | 40.12 | -164.22 | -10.38 | -39.1 | -10.09 | -81.22 | -24.21 | -47.97 | -2.59 | -52.83 |
Free Cash Flow Growth | -20.91% | - | - | - | 44.26% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | 1.11 | 1.76 | -0.63 | -1.13 | 1.40 | -0.17 | -0.01 | 0.50 | 0.97 | 0.72 | 1.75 | -7.14 | -0.45 | -1.70 | -0.44 | -3.51 | -1.04 | -2.07 | -0.11 | -2.26 |
Dividends Per Share | 0.395 | 0.385 | 0.385 | 0.385 | 0.385 | 0.375 | 0.375 | 0.375 | 0.375 | 0.365 | 0.365 | 0.365 | 0.365 | 0.335 | 0.335 | 0.335 | 0.335 | 0.305 | 0.305 | 0.305 |
Dividend Growth | 2.60% | 2.67% | 2.67% | 2.67% | 2.67% | 2.74% | 2.74% | 2.74% | 2.74% | 8.96% | 8.96% | 8.96% | 8.96% | 9.84% | 9.84% | 9.84% | 9.84% | 10.91% | 10.91% | 10.91% |
Gross Margin | 9.30% | 12.03% | 12.09% | 12.72% | 10.79% | 13.84% | 12.50% | 12.75% | 12.48% | 12.67% | 11.45% | 11.29% | 10.80% | 16.47% | 17.51% | 16.17% | 13.65% | 15.25% | 18.75% | 20.27% |
Operating Margin | 1.90% | 3.69% | 3.02% | 4.77% | 1.46% | 4.38% | 3.35% | 3.66% | 0.04% | 3.47% | 3.07% | 3.23% | 1.86% | 7.60% | 10.33% | 9.38% | 3.28% | 6.67% | 9.51% | 10.03% |
Profit Margin | 0.90% | 1.84% | 1.91% | 3.32% | 0.64% | 4.32% | 1.71% | 2.52% | -0.22% | 2.24% | 2.19% | 2.48% | 1.73% | 5.48% | 6.94% | 6.64% | 2.80% | 6.13% | 7.27% | 7.55% |
FCF Margin | 4.58% | 6.81% | -2.42% | -4.35% | 6.10% | -0.73% | -0.04% | 2.07% | 4.18% | 2.92% | 6.92% | -25.21% | -1.66% | -5.44% | -1.34% | -12.03% | -3.97% | -7.96% | -0.44% | -9.83% |
EBITDA | 43.24 | 54.54 | 49.25 | 57.56 | 36.22 | 52.01 | 46.68 | 47.77 | 27.25 | 45.82 | 44.28 | 46.6 | 36.38 | 78.37 | 100.98 | 86.26 | 42.92 | 62.86 | 79.91 | 75.97 |
EBITDA Margin | 7.81% | 9.24% | 8.28% | 9.70% | 6.89% | 9.51% | 8.39% | 8.66% | 5.12% | 8.15% | 7.63% | 7.15% | 5.80% | 10.90% | 13.43% | 12.77% | 7.04% | 10.43% | 13.42% | 14.13% |
EBIT | 10.5 | 21.79 | 17.97 | 28.29 | 7.7 | 23.95 | 18.67 | 20.17 | 0.23 | 19.52 | 17.81 | 21.06 | 11.69 | 54.66 | 77.64 | 63.35 | 20 | 40.21 | 56.66 | 53.91 |
EBIT Margin | 1.90% | 3.69% | 3.02% | 4.77% | 1.46% | 4.38% | 3.35% | 3.66% | 0.04% | 3.47% | 3.07% | 3.23% | 1.86% | 7.60% | 10.33% | 9.38% | 3.28% | 6.67% | 9.51% | 10.03% |
Effective Tax Rate | -1.32% | 34.37% | 17.74% | 20.08% | -36.40% | -10.74% | 44.66% | 28.61% | 67.46% | 20.64% | 22.25% | 18.90% | -16.36% | 21.95% | 25.05% | 24.55% | 23.29% | 6.09% | 25.14% | 23.57% |
Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.