Stepan Company (SCL)
NYSE: SCL · Real-Time Price · USD
56.75
+0.94 (1.68%)
Jul 2, 2026, 4:00 PM EDT - Market closed
Stepan Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,343 | 2,332 | 2,180 | 2,326 | 2,773 | 2,346 | |
Revenue Growth (YoY) | 5.46% | 6.96% | -6.26% | -16.14% | 18.21% | 25.47% |
Cost of Revenue | 2,084 | 2,062 | 1,908 | 2,048 | 2,346 | 1,950 |
Gross Profit | 259.28 | 269.89 | 272.21 | 277.6 | 427.07 | 395.81 |
Selling, General & Admin | 139.51 | 139.56 | 143.91 | 141.57 | 161.21 | 152.09 |
Research & Development | 59.62 | 59.28 | 55.67 | 59.04 | 66.63 | 62.69 |
Other Operating Expenses | 62.91 | 8.4 | 2.16 | -5.56 | -8.72 | 3.54 |
Total Operating Expenses | 262.04 | 207.23 | 201.73 | 195.05 | 219.12 | 218.32 |
Operating Income | 0.64 | 78.55 | 70.48 | 58.61 | 207.34 | 170.78 |
Total Non-Operating Income (Expense) | -19.89 | -34.54 | -10.04 | -10.22 | -18.63 | 1.76 |
Pretax Income | -19.25 | 59.9 | 60.44 | 48.39 | 188.7 | 172.54 |
Provision for Income Taxes | -5.03 | 13.01 | 10.07 | 8.19 | 41.55 | 34.64 |
Net Income | -14.22 | 46.9 | 50.37 | 40.2 | 147.15 | 137.9 |
Minority Interest in Earnings | - | - | - | - | - | 0.09 |
Net Income to Common | -14.22 | 46.9 | 50.37 | 40.2 | 147.15 | 137.8 |
Net Income Growth | - | -6.90% | 25.29% | -72.68% | 6.78% | 8.70% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -0.07% | -0.18% | -0.07% | -0.51% | -0.96% | 0.13% |
EPS (Basic) | -0.62 | 2.05 | 2.21 | 1.77 | 6.46 | 6.01 |
EPS (Diluted) | -0.62 | 2.05 | 2.20 | 1.75 | 6.38 | 5.92 |
EPS Growth | - | -6.82% | 25.71% | -72.57% | 7.77% | 8.62% |
Free Cash Flow | 37.22 | 25.37 | 39.28 | -85.46 | -140.79 | -125.85 |
Free Cash Flow Growth | 46.72% | -35.41% | - | - | - | - |
Free Cash Flow Per Share | 1.63 | 1.11 | 1.71 | -3.72 | -6.10 | -5.40 |
Dividends Per Share | 1.560 | 1.550 | 1.510 | 1.470 | 1.370 | 1.250 |
Dividend Growth | 0.65% | 2.65% | 2.72% | 7.30% | 9.60% | 10.62% |
Gross Margin | 11.06% | 11.57% | 12.49% | 11.94% | 15.40% | 16.87% |
Operating Margin | 0.03% | 3.37% | 3.23% | 2.52% | 7.48% | 7.28% |
Profit Margin | -0.61% | 2.01% | 2.31% | 1.73% | 5.31% | 5.88% |
FCF Margin | 1.59% | 1.09% | 1.80% | -3.67% | -5.08% | -5.36% |
EBITDA | 130.36 | 204.59 | 182.68 | 163.95 | 301.99 | 261.66 |
EBITDA Margin | 5.56% | 8.77% | 8.38% | 7.05% | 10.89% | 11.15% |
EBIT | 0.64 | 78.55 | 70.48 | 58.61 | 207.34 | 170.78 |
EBIT Margin | 0.03% | 3.37% | 3.23% | 2.52% | 7.48% | 7.28% |
Effective Tax Rate | 26.12% | 21.72% | 16.66% | 16.92% | 22.02% | 20.08% |