Stepan Company (SCL)
NYSE: SCL · IEX Real-Time Price · USD
83.17
-1.72 (-2.03%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Stepan Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,326 | 2,773 | 2,346 | 1,870 | 1,859 | 1,994 | 1,925 | 1,766 | 1,776 | 1,927 | Upgrade
|
| Revenue Growth (YoY) | -16.14% | 18.21% | 25.47% | 0.59% | -6.78% | 3.58% | 8.99% | -0.56% | -7.84% | 2.47% | Upgrade
|
| Cost of Revenue | 2,048 | 2,346 | 1,950 | 1,486 | 1,519 | 1,655 | 1,579 | 1,427 | 1,468 | 1,678 | Upgrade
|
| Gross Profit | 277.6 | 427.07 | 395.81 | 383.61 | 339.71 | 339.35 | 346.17 | 339.27 | 308.24 | 249.56 | Upgrade
|
| Selling, General & Admin | 141.57 | 161.21 | 152.09 | 142.91 | 139.53 | 135.56 | 129.71 | 131.79 | 131.57 | 121.31 | Upgrade
|
| Research & Development | 59.04 | 66.63 | 62.69 | 57.99 | 55.04 | 54.26 | 53.7 | 55.78 | 50.24 | 45.45 | Upgrade
|
| Other Operating Expenses | 18.38 | -8.11 | 10.25 | 11.2 | 17.88 | 0.26 | 7.93 | 23.87 | 6.5 | -7.89 | Upgrade
|
| Operating Expenses | 218.99 | 219.73 | 225.03 | 212.09 | 212.45 | 190.08 | 191.33 | 211.44 | 188.31 | 158.87 | Upgrade
|
| Operating Income | 58.61 | 207.34 | 170.78 | 171.52 | 127.26 | 149.27 | 154.84 | 127.83 | 119.93 | 90.69 | Upgrade
|
| Interest Expense / Income | 12.1 | 9.81 | 5.75 | 5.41 | 5.93 | 10.77 | 11.44 | 13.21 | 14.53 | 11.44 | Upgrade
|
| Other Expense / Income | -1.88 | 8.82 | -7.42 | -4.07 | -4.6 | 0.71 | -3.52 | 0.82 | 2.61 | 3.7 | Upgrade
|
| Pretax Income | 48.39 | 188.7 | 172.45 | 170.18 | 125.93 | 137.78 | 146.91 | 113.81 | 102.79 | 75.56 | Upgrade
|
| Income Tax | 8.19 | 41.55 | 34.64 | 43.41 | 22.8 | 26.66 | 46.14 | 27.62 | 26.82 | 18.45 | Upgrade
|
| Net Income | 40.2 | 147.15 | 137.8 | 126.77 | 103.13 | 111.12 | 100.77 | 86.19 | 75.97 | 57.1 | Upgrade
|
| Net Income Growth | -72.68% | 6.78% | 8.70% | 22.92% | -7.19% | 10.26% | 16.92% | 13.46% | 33.04% | -21.59% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change | -0.51% | -0.96% | 0.13% | -0.26% | -0.04% | -0.22% | 1.23% | 1.03% | -0.26% | -0.03% | Upgrade
|
| EPS (Basic) | 1.77 | 6.46 | 6.01 | 5.52 | 4.47 | 4.83 | 4.39 | 3.78 | 3.34 | 2.51 | Upgrade
|
| EPS (Diluted) | 1.75 | 6.38 | 5.92 | 5.45 | 4.42 | 4.76 | 4.31 | 3.73 | 3.32 | 2.49 | Upgrade
|
| EPS Growth | -72.57% | 7.77% | 8.62% | 23.30% | -7.14% | 10.44% | 15.55% | 12.35% | 33.33% | -21.70% | Upgrade
|
| Free Cash Flow | -85.46 | -140.79 | -122.35 | 109.42 | 112.86 | 84.48 | 120.25 | 109.09 | 64.37 | -19.22 | Upgrade
|
| Free Cash Flow Per Share | -3.75 | -6.18 | -5.34 | 4.77 | 4.89 | 3.67 | 5.24 | 4.79 | 2.83 | -0.84 | Upgrade
|
| Dividend Per Share | 1.470 | 1.735 | 1.250 | 1.130 | 1.025 | 0.925 | 0.840 | 0.775 | 0.730 | 0.690 | Upgrade
|
| Dividend Growth | -15.27% | 38.80% | 10.62% | 10.24% | 10.81% | 10.12% | 8.39% | 6.16% | 5.80% | 6.15% | Upgrade
|
| Gross Margin | 11.94% | 15.40% | 16.87% | 20.52% | 18.28% | 17.02% | 17.98% | 19.21% | 17.35% | 12.95% | Upgrade
|
| Operating Margin | 2.52% | 7.48% | 7.28% | 9.17% | 6.85% | 7.49% | 8.04% | 7.24% | 6.75% | 4.71% | Upgrade
|
| Profit Margin | 1.73% | 5.31% | 5.87% | 6.78% | 5.55% | 5.57% | 5.23% | 4.88% | 4.28% | 2.96% | Upgrade
|
| Free Cash Flow Margin | -3.67% | -5.08% | -5.22% | 5.85% | 6.07% | 4.24% | 6.25% | 6.18% | 3.62% | -1.00% | Upgrade
|
| Effective Tax Rate | 16.92% | 22.02% | 20.09% | 25.51% | 18.10% | 19.35% | 31.41% | 24.27% | 26.09% | 24.42% | Upgrade
|
| EBITDA | 165.83 | 293.16 | 269.08 | 257.45 | 210.56 | 229.67 | 237.38 | 201.98 | 184.31 | 150.8 | Upgrade
|
| EBITDA Margin | 7.13% | 10.57% | 11.47% | 13.77% | 11.33% | 11.52% | 12.33% | 11.44% | 10.38% | 7.82% | Upgrade
|
| Depreciation & Amortization | 105.34 | 94.65 | 90.88 | 81.86 | 78.7 | 81.12 | 79.02 | 74.97 | 66.99 | 63.8 | Upgrade
|
| EBIT | 60.49 | 198.51 | 178.2 | 175.59 | 131.86 | 148.55 | 158.36 | 127.01 | 117.32 | 87 | Upgrade
|
| EBIT Margin | 2.60% | 7.16% | 7.60% | 9.39% | 7.09% | 7.45% | 8.23% | 7.19% | 6.61% | 4.51% | Upgrade
|