Sweetgreen, Inc. (SG)
NYSE: SG · Real-Time Price · USD
9.96
-0.25 (-2.45%)
At close: May 29, 2026, 4:00 PM EDT
9.92
-0.04 (-0.40%)
After-hours: May 29, 2026, 7:49 PM EDT
Sweetgreen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 674.69 | 679.47 | 676.83 | 584.04 | 470.11 | 339.87 | |
Revenue Growth (YoY) | -1.54% | 0.39% | 15.89% | 24.24% | 38.32% | 54.06% |
Cost of Revenue | 584.65 | 575.94 | 543.88 | 482.12 | 400.82 | 299.47 |
Gross Profit | 90.05 | 103.53 | 132.95 | 101.92 | 69.29 | 40.41 |
Selling, General & Admin | -134.33 | -143.4 | -149.94 | -146.76 | -187.37 | -125.04 |
Depreciation & Amortization Expenses | -73.06 | -71.54 | -67.35 | -59.49 | -46.47 | -35.55 |
Other Operating Expenses | -27.78 | -27.91 | -11.37 | -18.01 | -28.79 | -14.22 |
Total Operating Expenses | -235.17 | -242.85 | -228.65 | -224.26 | -262.62 | -174.8 |
Operating Income | -145.13 | -139.32 | -95.7 | -122.34 | -193.34 | -134.4 |
Interest Income | 6.05 | 6.55 | 10.94 | 12.94 | 5.14 | -0.09 |
Interest Expense | -0.05 | -0.02 | -0.26 | -0.13 | -0.08 | 0.45 |
Other Non-Operating Income (Expense) | 157.64 | -1.23 | -6.66 | -3.48 | -0.82 | -18.99 |
Total Non-Operating Income (Expense) | 163.64 | 5.3 | 4.03 | 9.34 | 4.24 | -18.63 |
Pretax Income | 18.52 | -134.02 | -91.67 | -113.01 | -189.1 | -153.03 |
Provision for Income Taxes | 1.73 | 0.05 | -1.3 | 0.38 | 1.35 | 0.15 |
Net Income | 16.78 | -134.07 | -90.37 | -113.38 | -190.44 | -153.18 |
Net Income to Common | 16.78 | -134.07 | -90.37 | -113.38 | -190.44 | -153.18 |
Shares Outstanding (Basic) | 118 | 118 | 114 | 112 | 110 | 28 |
Shares Outstanding (Diluted) | 119 | 118 | 114 | 112 | 110 | 28 |
Shares Change (YoY) | 2.83% | 3.18% | 2.16% | 1.62% | 296.39% | 73.08% |
EPS (Basic) | 0.13 | -1.14 | -0.79 | -1.01 | -1.73 | -5.51 |
EPS (Diluted) | 0.12 | -1.14 | -0.79 | -1.01 | -1.73 | -5.51 |
Shares Outstanding | 118.82 | 118.45 | 115.67 | 112.64 | 111.13 | 109.35 |
Free Cash Flow | -118.89 | -119.19 | -41.07 | -63.19 | -140.06 | -149.04 |
Free Cash Flow Per Share | -1.00 | -1.01 | -0.36 | -0.56 | -1.27 | -5.36 |
Gross Margin | 13.35% | 15.24% | 19.64% | 17.45% | 14.74% | 11.89% |
Operating Margin | -21.51% | -20.50% | -14.14% | -20.95% | -41.13% | -39.54% |
Profit Margin | 2.49% | -19.73% | -13.35% | -19.41% | -40.51% | -45.07% |
FCF Margin | -17.62% | -17.54% | -6.07% | -10.82% | -29.79% | -43.85% |
EBITDA | -70.93 | -66.68 | -27.28 | -61.83 | -146.42 | -98.35 |
EBITDA Margin | -10.51% | -9.81% | -4.03% | -10.59% | -31.15% | -28.94% |
EBIT | -145.13 | -139.32 | -95.7 | -122.34 | -193.34 | -134.4 |
EBIT Margin | -21.51% | -20.50% | -14.14% | -20.95% | -41.13% | -39.54% |
Effective Tax Rate | 9.36% | -0.03% | 1.42% | -0.34% | -0.71% | -0.10% |