Sweetgreen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	679.47	676.83	584.04	470.11	339.87
Revenue Growth (YoY)	0.39%	15.89%	24.24%	38.32%	54.06%
Cost of Revenue	575.94	543.88	482.12	400.82	299.47
Gross Profit	103.53	132.95	101.92	69.29	40.41
Selling, General & Admin	-143.4	-149.94	-146.76	-187.37	-125.04
Depreciation & Amortization Expenses	-71.54	-67.35	-59.49	-46.47	-35.55
Other Operating Expenses	-27.91	-11.37	-18.01	-28.79	-14.22
Total Operating Expenses	-242.85	-228.65	-224.26	-262.62	-174.8
Operating Income	-139.32	-95.7	-122.34	-193.34	-134.4
Interest Income	6.55	10.94	12.94	5.14	-0.09
Interest Expense	-0.02	-0.26	-0.13	-0.08	0.45
Other Non-Operating Income (Expense)	-1.23	-6.66	-3.48	-0.82	-18.99
Total Non-Operating Income (Expense)	5.3	4.03	9.34	4.24	-18.63
Pretax Income	-134.02	-91.67	-113.01	-189.1	-153.03
Provision for Income Taxes	0.05	-1.3	0.38	1.35	0.15
Net Income	-134.07	-90.37	-113.38	-190.44	-153.18
Net Income to Common	-134.07	-90.37	-113.38	-190.44	-153.18
Shares Outstanding (Basic)	118	114	112	110	28
Shares Outstanding (Diluted)	118	114	112	110	28
Shares Change (YoY)	3.18%	2.16%	1.62%	296.39%	73.08%
EPS (Basic)	-1.14	-0.79	-1.01	-1.73	-5.51
EPS (Diluted)	-1.14	-0.79	-1.01	-1.73	-5.51
Shares Outstanding	118.37	115.67	112.64	111.13	109.35
Free Cash Flow	-119.19	-41.07	-63.19	-140.06	-149.04
Free Cash Flow Per Share	-1.01	-0.36	-0.56	-1.27	-5.36
Gross Margin	15.24%	19.64%	17.45%	14.74%	11.89%
Operating Margin	-20.50%	-14.14%	-20.95%	-41.13%	-39.54%
Profit Margin	-19.73%	-13.35%	-19.41%	-40.51%	-45.07%
FCF Margin	-17.54%	-6.07%	-10.82%	-29.79%	-43.85%
EBITDA	-66.68	-27.28	-61.83	-146.42	-98.35
EBITDA Margin	-9.81%	-4.03%	-10.59%	-31.15%	-28.94%
EBIT	-139.32	-95.7	-122.34	-193.34	-134.4
EBIT Margin	-20.50%	-14.14%	-20.95%	-41.13%	-39.54%
Effective Tax Rate	-0.03%	1.42%	-0.34%	-0.71%	-0.10%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q