Sweetgreen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	584.04	470.11	339.87	220.62	274.15
Revenue Growth (YoY)	24.24%	38.32%	54.06%	-19.53%	-
Cost of Revenue	482.12	400.82	299.47	229.32	230.18
Gross Profit	101.92	69.29	40.41	-8.7	43.98
Selling, General & Admin	146.76	187.37	125.04	99.14	88.82
Other Operating Expenses	80.98	76.08	68.76	33.99	25.71
Operating Expenses	227.74	263.44	193.8	133.14	114.53
Operating Income	-125.82	-194.16	-153.39	-141.84	-70.55
Interest Expense / Income	0.13	0.08	0.09	0.4	0.09
Other Expense / Income	-12.94	-5.14	-0.45	-1.02	-2.72
Pretax Income	-113.01	-189.1	-153.03	-141.22	-67.92
Income Tax	0.38	1.35	0.15	0	0
Net Income	-113.38	-190.44	-153.18	-141.22	-67.92
Shares Outstanding (Basic)	112	110	28	16	15
Shares Outstanding (Diluted)	112	110	28	16	15
Shares Change	1.62%	296.40%	73.08%	6.44%	-
EPS (Basic)	-1.01	-1.73	-5.51	-8.80	-4.50
EPS (Diluted)	-1.01	-1.73	-5.51	-8.80	-4.50
Free Cash Flow	-63.19	-140.06	-150.73	-139.25	-77.15
Free Cash Flow Per Share	-0.56	-1.27	-5.42	-8.68	-5.12
Gross Margin	17.45%	14.74%	11.89%	-3.94%	16.04%
Operating Margin	-21.54%	-41.30%	-45.13%	-64.29%	-25.74%
Profit Margin	-19.41%	-40.51%	-45.07%	-64.01%	-24.77%
Free Cash Flow Margin	-10.82%	-29.79%	-44.35%	-63.12%	-28.14%
EBITDA	-23.39	-113.87	-117.39	-113.97	-48.13
EBITDA Margin	-4.01%	-24.22%	-34.54%	-51.66%	-17.55%
Depreciation & Amortization	89.48	75.14	35.55	26.85	19.7
EBIT	-112.88	-189.01	-152.94	-140.82	-67.83
EBIT Margin	-19.33%	-40.21%	-45.00%	-63.83%	-24.74%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).