Steven Madden, Ltd. (SHOO)
NASDAQ: SHOO · Real-Time Price · USD
43.44
+0.04 (0.09%)
May 29, 2026, 4:00 PM EDT - Market closed
Steven Madden Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,634 | 2,534 | 2,283 | 1,982 | 2,122 | 1,866 | |
Revenue Growth (YoY) | 15.31% | 11.00% | 15.21% | -6.62% | 13.71% | 55.28% |
Cost of Revenue | 1,453 | 1,485 | 1,346 | 1,149 | 1,248 | 1,099 |
Gross Profit | 1,181 | 1,049 | 936.93 | 832.41 | 873.84 | 767.5 |
Selling, General & Admin | 1,049 | 967.98 | 698.94 | 612.67 | 586.39 | 519.85 |
Other Operating Expenses | 5.6 | 0.72 | 13.06 | 6.52 | 5.81 | 4.05 |
Total Operating Expenses | 1,055 | 968.7 | 711.99 | 619.19 | 592.19 | 523.9 |
Operating Income | 126.01 | 80.77 | 224.94 | 213.22 | 281.64 | 243.6 |
Total Non-Operating Income (Expense) | -7.53 | -3.09 | 5.54 | 7.39 | 0.68 | -1.53 |
Pretax Income | 118.49 | 77.68 | 230.48 | 220.61 | 282.32 | 242.07 |
Provision for Income Taxes | 39.09 | 28.66 | 54.58 | 46.64 | 65.1 | 49.61 |
Net Income | 76.06 | 44.66 | 169.39 | 171.55 | 216.06 | 190.68 |
Minority Interest in Earnings | 3.34 | 4.36 | 6.51 | 2.42 | 1.16 | 1.78 |
Net Income to Common | 76.06 | 44.66 | 169.39 | 171.55 | 216.06 | 190.68 |
Net Income Growth | -54.15% | -73.63% | -1.26% | -20.60% | 13.31% | - |
Shares Outstanding (Basic) | 71 | 71 | 71 | 73 | 76 | 78 |
Shares Outstanding (Diluted) | 71 | 71 | 72 | 75 | 78 | 82 |
Shares Change (YoY) | -0.11% | -1.09% | -3.49% | -4.49% | -4.36% | 3.81% |
EPS (Basic) | 1.07 | 0.63 | 2.38 | 2.34 | 2.84 | 2.43 |
EPS (Diluted) | 1.05 | 0.63 | 2.35 | 2.30 | 2.77 | 2.34 |
EPS Growth | -54.74% | -73.19% | 2.17% | -16.97% | 18.38% | - |
Shares Outstanding | 73.06 | 72.67 | 72.16 | 73.68 | 76.8 | 80.56 |
Free Cash Flow | 86.98 | 119.54 | 172.19 | 209.77 | 251.53 | 152.86 |
Free Cash Flow Growth | -27.24% | -30.57% | -17.92% | -16.60% | 64.56% | 306.05% |
Free Cash Flow Per Share | 1.22 | 1.68 | 2.39 | 2.81 | 3.22 | 1.87 |
Dividends Per Share | 0.840 | 0.840 | 0.840 | 0.840 | 0.840 | 0.600 |
Dividend Growth | - | - | - | - | 40.00% | 300.00% |
Gross Margin | 44.83% | 41.41% | 41.04% | 42.01% | 41.18% | 41.13% |
Operating Margin | 4.78% | 3.19% | 9.85% | 10.76% | 13.27% | 13.05% |
Profit Margin | 3.01% | 1.93% | 7.71% | 8.78% | 10.24% | 10.31% |
FCF Margin | 3.30% | 4.72% | 7.54% | 10.59% | 11.85% | 8.19% |
EBITDA | 163.56 | 114.21 | 244.95 | 228.72 | 302.22 | 258.81 |
EBITDA Margin | 6.21% | 4.51% | 10.73% | 11.54% | 14.24% | 13.87% |
EBIT | 126.01 | 80.77 | 224.94 | 213.22 | 281.64 | 243.6 |
EBIT Margin | 4.78% | 3.19% | 9.85% | 10.76% | 13.27% | 13.05% |
Effective Tax Rate | 32.99% | 36.90% | 23.68% | 21.14% | 23.06% | 20.49% |