Scorpio Tankers Inc. (STNG)
NYSE: STNG · Real-Time Price · USD
74.51
+0.36 (0.49%)
At close: May 29, 2026, 4:00 PM EDT
76.06
+1.55 (2.08%)
After-hours: May 29, 2026, 7:59 PM EDT
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,037 | 938.22 | 1,244 | 1,341 | 1,563 | 540.79 | |
Revenue Growth (YoY) | -2.77% | -24.58% | -7.25% | -14.18% | 189.00% | -40.96% |
Cost of Revenue | 323.03 | 324.78 | 349.52 | 328.83 | 416.42 | 338.3 |
Gross Profit | 714.06 | 613.44 | 894.43 | 1,012 | 1,146 | 202.49 |
Selling, General & Admin | 134.04 | 123.41 | 121.05 | 106.26 | 88.13 | 52.75 |
Depreciation & Amortization Expenses | 177.15 | 180.34 | 185.32 | 202.5 | 206.84 | 240.25 |
Other Operating Expenses | -111.42 | -45.49 | -176.54 | -1.51 | 53.78 | - |
Total Operating Expenses | 199.78 | 258.26 | 129.83 | 307.25 | 348.74 | 293 |
Operating Income | 514.29 | 355.18 | 764.6 | 705.15 | 797.71 | -90.51 |
Interest Income | 25.46 | 21.89 | 15.95 | 19.11 | 6.88 | 3.62 |
Interest Expense | -72.74 | -80.13 | -109.54 | -183.23 | -169.8 | -144.1 |
Other Non-Operating Income (Expense) | 35.34 | 47.35 | -2.24 | 5.87 | 2.46 | -3.45 |
Total Non-Operating Income (Expense) | -11.94 | -10.89 | -95.83 | -158.25 | -160.46 | -143.93 |
Pretax Income | 502.34 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income | 502.34 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income to Common | 502.34 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income Growth | -2.04% | -48.52% | 22.29% | -14.18% | - | - |
Shares Outstanding (Basic) | 47 | 47 | 49 | 52 | 55 | 55 |
Shares Outstanding (Diluted) | 49 | 49 | 51 | 55 | 64 | 55 |
Shares Change (YoY) | -1.00% | -3.78% | -6.70% | -14.14% | 16.07% | -2.97% |
EPS (Basic) | 10.70 | 7.40 | 13.78 | 10.44 | 11.49 | -4.28 |
EPS (Diluted) | 10.17 | 7.03 | 13.15 | 10.03 | 10.34 | -4.28 |
EPS Growth | 0.20% | -46.54% | 31.11% | -3.00% | - | - |
Shares Outstanding | 51.76 | 51.76 | 49.92 | 53.11 | 61.26 | 58.37 |
Free Cash Flow | 463.9 | 416.84 | 731.81 | 842.4 | 734.85 | 26.2 |
Free Cash Flow Growth | 11.29% | -43.04% | -13.13% | 14.64% | 2705.00% | -89.30% |
Free Cash Flow Per Share | 9.45 | 8.52 | 14.38 | 15.45 | 11.57 | 0.48 |
Dividends Per Share | 1.670 | 1.620 | 1.600 | 1.050 | 0.400 | 0.400 |
Dividend Growth | 3.09% | 1.25% | 52.38% | 162.50% | - | - |
Gross Margin | 68.85% | 65.38% | 71.90% | 75.48% | 73.36% | 37.44% |
Operating Margin | 49.59% | 37.86% | 61.47% | 52.58% | 51.04% | -16.74% |
Profit Margin | 48.44% | 36.70% | 53.76% | 40.78% | 40.77% | -43.35% |
FCF Margin | 44.73% | 44.43% | 58.83% | 62.81% | 47.02% | 4.84% |
EBITDA | 691.11 | 535.52 | 949.92 | 907.65 | 1,005 | 149.75 |
EBITDA Margin | 66.64% | 57.08% | 76.36% | 67.67% | 64.28% | 27.69% |
EBIT | 514.29 | 355.18 | 764.6 | 705.15 | 797.71 | -90.51 |
EBIT Margin | 49.59% | 37.86% | 61.47% | 52.58% | 51.04% | -16.74% |