Scorpio Tankers Inc. (STNG)
NYSE: STNG · IEX Real-Time Price · USD
72.93
+1.11 (1.55%)
Apr 26, 2024, 3:20 PM EDT - Market open
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,341 | 1,563 | 540.79 | 915.89 | 704.33 | 585.05 | 512.73 | 522.75 | 755.71 | 342.81 | Upgrade
|
| Revenue Growth (YoY) | -14.18% | 189.00% | -40.96% | 30.04% | 20.39% | 14.10% | -1.92% | -30.83% | 120.45% | 65.14% | Upgrade
|
| Cost of Revenue | 328.83 | 416.42 | 338.3 | 341.71 | 305.09 | 345.24 | 314.71 | 267.56 | 275.85 | 225.52 | Upgrade
|
| Gross Profit | 1,012 | 1,146 | 202.49 | 574.19 | 399.24 | 239.81 | 198.02 | 255.19 | 479.86 | 117.28 | Upgrade
|
| Selling, General & Admin | 106.26 | 88.13 | 52.75 | 66.19 | 62.3 | 52.27 | 47.51 | 54.9 | 65.83 | 48.13 | Upgrade
|
| Other Operating Expenses | 200.99 | 260.61 | 240.25 | 262.66 | 206.97 | 177 | 200.88 | 123.54 | 107.39 | 46.6 | Upgrade
|
| Operating Expenses | 307.25 | 348.74 | 293 | 328.85 | 269.26 | 229.27 | 248.39 | 178.44 | 173.22 | 94.72 | Upgrade
|
| Operating Income | 705.15 | 797.71 | -90.51 | 245.33 | 129.97 | 10.54 | -50.37 | 76.75 | 306.64 | 22.56 | Upgrade
|
| Interest Expense / Income | 183.23 | 169.8 | 144.1 | 154.97 | 186.24 | 186.63 | 116.24 | 104.05 | 89.6 | 20.77 | Upgrade
|
| Other Expense / Income | -24.98 | -9.34 | -0.18 | -3.76 | -7.77 | 13.99 | -8.37 | -2.4 | -0.71 | -50.3 | Upgrade
|
| Pretax Income | 546.9 | 637.25 | -234.44 | 94.12 | -48.49 | -190.07 | -158.24 | -24.9 | 217.75 | 52.09 | Upgrade
|
| Net Income | 546.9 | 637.25 | -234.44 | 94.12 | -48.49 | -190.07 | -158.24 | -24.9 | 217.75 | 52.09 | Upgrade
|
| Net Income Growth | -14.18% | - | - | - | - | - | - | - | 318.02% | 206.15% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 55 | 55 | 55 | 50 | 35 | 22 | 16 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 64 | 55 | 56 | 50 | 35 | 22 | 16 | 20 | 18 | Upgrade
|
| Shares Change | -14.14% | 16.07% | -2.97% | 13.11% | 43.17% | 61.72% | 33.65% | -19.34% | 13.30% | 18.84% | Upgrade
|
| EPS (Basic) | 10.44 | 11.49 | -4.28 | 1.72 | -0.97 | -5.46 | -7.35 | -1.55 | 13.50 | 3.00 | Upgrade
|
| EPS (Diluted) | 10.03 | 10.34 | -4.28 | 1.67 | -0.97 | -5.46 | -7.35 | -1.55 | 12.00 | 3.00 | Upgrade
|
| EPS Growth | -3.00% | - | - | - | - | - | - | - | 300.00% | 172.73% | Upgrade
|
| Free Cash Flow | 907.28 | 1,343 | 26.2 | 244.9 | 2.54 | 5.05 | -95.06 | 209.84 | -453.88 | -1,064.32 | Upgrade
|
| Free Cash Flow Per Share | 17.32 | 24.21 | 0.48 | 4.48 | 0.05 | 0.14 | -4.42 | 13.02 | -28.11 | -61.93 | Upgrade
|
| Dividend Per Share | 1.050 | 0.400 | 0.400 | 0.400 | 0.500 | 0.400 | 0.400 | 5.000 | 4.950 | 3.900 | Upgrade
|
| Dividend Growth | 162.50% | 0% | 0% | -20.00% | 25.00% | 0% | -92.00% | 1.01% | 26.92% | 178.57% | Upgrade
|
| Gross Margin | 75.48% | 73.36% | 37.44% | 62.69% | 56.68% | 40.99% | 38.62% | 48.82% | 63.50% | 34.21% | Upgrade
|
| Operating Margin | 52.58% | 51.04% | -16.74% | 26.79% | 18.45% | 1.80% | -9.82% | 14.68% | 40.58% | 6.58% | Upgrade
|
| Profit Margin | 40.78% | 40.77% | -43.35% | 10.28% | -6.88% | -32.49% | -30.86% | -4.76% | 28.81% | 15.20% | Upgrade
|
| Free Cash Flow Margin | 67.65% | 85.90% | 4.84% | 26.74% | 0.36% | 0.86% | -18.54% | 40.14% | -60.06% | -310.47% | Upgrade
|
| EBITDA | 932.63 | 1,014 | 149.92 | 494.91 | 344.71 | 173.28 | 99.42 | 200.61 | 414.7 | 115.48 | Upgrade
|
| EBITDA Margin | 69.54% | 64.87% | 27.72% | 54.04% | 48.94% | 29.62% | 19.39% | 38.38% | 54.88% | 33.69% | Upgrade
|
| Depreciation & Amortization | 202.5 | 206.84 | 240.25 | 245.82 | 206.97 | 176.72 | 141.42 | 121.46 | 107.36 | 42.62 | Upgrade
|
| EBIT | 730.13 | 807.05 | -90.33 | 249.1 | 137.75 | -3.44 | -42 | 79.15 | 307.35 | 72.86 | Upgrade
|
| EBIT Margin | 54.44% | 51.64% | -16.70% | 27.20% | 19.56% | -0.59% | -8.19% | 15.14% | 40.67% | 21.25% | Upgrade
|