Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,037	938.22	1,244	1,341	1,563	540.79
Revenue Growth (YoY)	-2.77%	-24.58%	-7.25%	-14.18%	189.00%	-40.96%
Cost of Revenue	323.03	324.78	349.52	328.83	416.42	338.3
Gross Profit	714.06	613.44	894.43	1,012	1,146	202.49
Selling, General & Admin	134.04	123.41	121.05	106.26	88.13	52.75
Depreciation & Amortization Expenses	177.15	180.34	185.32	202.5	206.84	240.25
Other Operating Expenses	-111.42	-45.49	-176.54	-1.51	53.78	-
Total Operating Expenses	199.78	258.26	129.83	307.25	348.74	293
Operating Income	514.29	355.18	764.6	705.15	797.71	-90.51
Interest Income	25.46	21.89	15.95	19.11	6.88	3.62
Interest Expense	-72.74	-80.13	-109.54	-183.23	-169.8	-144.1
Other Non-Operating Income (Expense)	35.34	47.35	-2.24	5.87	2.46	-3.45
Total Non-Operating Income (Expense)	-11.94	-10.89	-95.83	-158.25	-160.46	-143.93
Pretax Income	502.34	344.29	668.77	546.9	637.25	-234.44
Net Income	502.34	344.29	668.77	546.9	637.25	-234.44
Net Income to Common	502.34	344.29	668.77	546.9	637.25	-234.44
Net Income Growth	-2.04%	-48.52%	22.29%	-14.18%	-	-
Shares Outstanding (Basic)	47	47	49	52	55	55
Shares Outstanding (Diluted)	49	49	51	55	64	55
Shares Change (YoY)	-1.00%	-3.78%	-6.70%	-14.14%	16.07%	-2.97%
EPS (Basic)	10.70	7.40	13.78	10.44	11.49	-4.28
EPS (Diluted)	10.17	7.03	13.15	10.03	10.34	-4.28
EPS Growth	0.20%	-46.54%	31.11%	-3.00%	-	-
Free Cash Flow	463.9	416.84	731.81	842.4	734.85	26.2
Free Cash Flow Growth	11.29%	-43.04%	-13.13%	14.64%	2705.00%	-89.30%
Free Cash Flow Per Share	9.45	8.52	14.38	15.45	11.57	0.48
Dividends Per Share	1.670	1.620	1.600	1.050	0.400	0.400
Dividend Growth	3.09%	1.25%	52.38%	162.50%	-	-
Gross Margin	68.85%	65.38%	71.90%	75.48%	73.36%	37.44%
Operating Margin	49.59%	37.86%	61.47%	52.58%	51.04%	-16.74%
Profit Margin	48.44%	36.70%	53.76%	40.78%	40.77%	-43.35%
FCF Margin	44.73%	44.43%	58.83%	62.81%	47.02%	4.84%
EBITDA	691.11	535.52	949.92	907.65	1,005	149.75
EBITDA Margin	66.64%	57.08%	76.36%	67.67%	64.28%	27.69%
EBIT	514.29	355.18	764.6	705.15	797.71	-90.51
EBIT Margin	49.59%	37.86%	61.47%	52.58%	51.04%	-16.74%

SEC Filings: 10-K · 10-Q