Tempus AI, Inc. (TEM)
NASDAQ: TEM · Real-Time Price · USD
50.47
-0.82 (-1.60%)
At close: May 29, 2026, 4:00 PM EDT
50.36
-0.11 (-0.22%)
After-hours: May 29, 2026, 7:59 PM EDT
Tempus AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,364 | 1,272 | 693.4 | 531.82 | 320.67 | 257.85 | |
Revenue Growth (YoY) | 69.82% | 83.41% | 30.38% | 65.85% | 24.36% | 37.15% |
Cost of Revenue | 499.43 | 473.89 | 312.29 | 245.65 | 190.48 | 174.21 |
Gross Profit | 864.74 | 797.9 | 381.11 | 286.18 | 130.19 | 83.64 |
Selling, General & Admin | 789.71 | 731.74 | 755.35 | 296.76 | 233.38 | 199 |
Research & Development | 343.92 | 319.03 | 316.84 | 185.5 | 162.25 | 128.35 |
Total Operating Expenses | 1,134 | 1,051 | 1,072 | 482.26 | 395.63 | 327.36 |
Operating Income | -268.89 | -252.87 | -691.08 | -196.08 | -265.44 | -243.71 |
Interest Income | 14.68 | 12.63 | 11.08 | 7.6 | 3.03 | 0.62 |
Interest Expense | -66.61 | -70.27 | -53.65 | -46.87 | -21.89 | -15.18 |
Other Non-Operating Income (Expense) | 19.16 | 19.41 | 32.34 | 21.82 | -4.85 | -0.32 |
Total Non-Operating Income (Expense) | -32.77 | -38.23 | -10.23 | -17.45 | -23.71 | -14.88 |
Pretax Income | -301.66 | -291.1 | -701.32 | -213.53 | -289.15 | -258.59 |
Provision for Income Taxes | -5.57 | -51.68 | 0.27 | 0.29 | 0.07 | - |
Net Income | -176.99 | -245.03 | -746.33 | -265.96 | -333.93 | -297.74 |
Minority Interest in Earnings | 6.82 | 5.61 | 4.23 | 0.3 | 0.6 | 0.6 |
Net Income Attributable to Preferred Dividends | - | - | 40.52 | 51.85 | 44.12 | 38.54 |
Net Income to Common | -176.99 | -245.03 | -746.33 | -265.96 | -333.93 | -297.74 |
Shares Outstanding (Basic) | 176 | 174 | 120 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 176 | 174 | 120 | 63 | 63 | 63 |
Shares Change (YoY) | 20.61% | 45.40% | 89.32% | 0.43% | 0.09% | 0.43% |
EPS (Basic) | -1.71 | -1.41 | -6.23 | -4.20 | -5.30 | -4.73 |
EPS (Diluted) | -1.72 | -1.41 | -6.23 | -4.20 | -5.30 | -4.73 |
Shares Outstanding | 179.41 | 177.91 | 162.12 | 63.43 | 63.3 | 62.96 |
Free Cash Flow | -212.92 | -239.14 | -211.17 | -248.95 | -186.58 | -223.75 |
Free Cash Flow Per Share | -1.21 | -1.37 | -1.76 | -3.93 | -2.96 | -3.55 |
Gross Margin | 63.39% | 62.74% | 54.96% | 53.81% | 40.60% | 32.44% |
Operating Margin | -19.71% | -19.88% | -99.67% | -36.87% | -82.78% | -94.52% |
Profit Margin | -21.70% | -18.82% | -101.18% | -40.20% | -90.19% | -100.28% |
FCF Margin | -15.61% | -18.80% | -30.45% | -46.81% | -58.19% | -86.77% |
EBITDA | -160.75 | -150.55 | -653.84 | -163.03 | -235.41 | -219.83 |
EBITDA Margin | -11.78% | -11.84% | -94.29% | -30.66% | -73.41% | -85.25% |
EBIT | -268.89 | -252.87 | -691.08 | -196.08 | -265.44 | -243.71 |
EBIT Margin | -19.71% | -19.88% | -99.67% | -36.87% | -82.78% | -94.52% |
Effective Tax Rate | 1.85% | 17.75% | -0.04% | -0.13% | -0.02% | 0.00% |