Textron Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	15,188	14,799	13,702	13,683	12,869	12,382
Revenue Growth (YoY)	9.48%	8.01%	0.14%	6.33%	3.93%	6.27%
Cost of Revenue	12,455	12,104	11,200	10,835	10,199	10,297
Gross Profit	2,733	2,695	2,502	2,848	2,670	2,085
Selling, General & Admin	1,196	1,173	1,156	1,225	1,186	1,221
Research & Development	509	521	491	570	601	-
Other Operating Expenses	4	4	78	126	-	25
Total Operating Expenses	1,709	1,698	1,725	1,921	1,787	1,246
Operating Income	1,024	997	777	927	883	839
Interest Expense	-131	-126	-97	-77	-107	-142
Other Non-Operating Income (Expense)	270	266	263	237	240	142
Total Non-Operating Income (Expense)	139	140	166	160	133	0
Pretax Income	1,163	1,137	943	1,087	1,016	873
Provision for Income Taxes	227	214	118	165	154	126
Net Income	934	921	824	921	861	746
Earnings From Discontinued Operations	-2	-2	-1	-1	-1	-1
Net Income to Common	934	921	824	921	861	746
Net Income Growth	12.53%	11.77%	-10.53%	6.97%	15.42%	141.42%
Shares Outstanding (Basic)	177	179	188	200	213	224
Shares Outstanding (Diluted)	178	180	190	202	215	227
Shares Change (YoY)	-4.87%	-5.28%	-5.68%	-6.14%	-5.10%	-1.07%
EPS (Basic)	5.27	5.15	4.38	4.61	4.05	3.33
EPS (Diluted)	5.24	5.11	4.33	4.56	4.01	3.30
EPS Growth	18.55%	18.01%	-5.04%	13.72%	21.52%	144.44%
Shares Outstanding	173.86	174.3	182.96	192.9	206.16	216.94
Free Cash Flow	513	929	650	864	1,134	1,223
Free Cash Flow Growth	-44.78%	42.92%	-24.77%	-23.81%	-7.28%	171.18%
Free Cash Flow Per Share	2.88	5.15	3.42	4.28	5.28	5.40
Dividends Per Share	0.080	0.080	0.080	0.080	0.080	0.080
Gross Margin	17.99%	18.21%	18.26%	20.81%	20.75%	16.84%
Operating Margin	6.74%	6.74%	5.67%	6.77%	6.86%	6.78%
Profit Margin	4.71%	6.24%	6.02%	6.74%	6.70%	6.03%
FCF Margin	3.38%	6.28%	4.74%	6.31%	8.81%	9.88%
EBITDA	1,429	1,398	1,159	1,322	1,280	1,229
EBITDA Margin	9.41%	9.45%	8.46%	9.66%	9.95%	9.93%
EBIT	1,024	997	777	927	883	839
EBIT Margin	6.74%	6.74%	5.67%	6.77%	6.86%	6.78%
Effective Tax Rate	19.52%	18.82%	12.51%	15.18%	15.16%	14.43%

SEC Filings: 10-K · 10-Q