Home » Stocks » Textron » Financials » Income Statement

Textron Inc. (TXT)

Stock Price: $35.27 USD 0.59 (1.70%)
Updated Sep 25, 2020 4:04 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is February-January.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue13,63013,97214,19813,78813,42313,87812,10412,23711,27510,52510,50014,01012,39510,97310,0438,3188,05510,27111,97613,09011,8549,8748,6837,5068,453
Revenue Growth-2.45%-1.59%2.97%2.72%-3.28%14.66%-1.09%8.53%7.13%0.24%-25.05%13.03%12.96%9.26%20.74%3.27%-21.58%-14.24%-8.51%10.43%20.05%13.72%15.68%-11.2%-
Cost of Revenue11,40611,59411,82711,33710,97911,42110,13110,0199,3088,6058,46810,5839,0998,1457,4646,2066,1067,8939,44010,0289,2427,6926,8365,8375,294
Gross Profit2,2242,3782,3712,4512,4442,4571,9732,2181,9671,9202,0323,4273,2962,8282,5792,1121,9492,3782,5363,0622,6122,1821,8471,6693,159
Selling, General & Admin1,1521,2751,3341,3171,3041,3611,1261,1651,1951,2311,3381,5901,5451,4071,4031,2091,1071,2861,4571,4451,3181,1089068081,274
Other Operating Expenses-41.00-3.0010184.000.0052.000.000.0018933353476033.0026.00147117143217-130.0052031.0010723.0026.00404
Operating Expenses1,1111,2721,4351,4011,3041,4131,1261,1651,3841,5641,8722,3501,5781,4331,5501,3261,2501,5031,3271,9651,3491,2159298341,678
Operating Income1,1131,1069361,0501,1401,0448471,0535833561601,0771,7181,3951,0297866998751,2091,0971,2639679188351,481
Interest Expense / Income171166174174169191173212246270309448507438290246275299425486233301153147791
Other Expense / Income0.00-444-1.00-1191.005.000.00-8.000.006.00-42.00-162-74.0092.0031310.0056.0052433485.00-1,577-236-43.00224-63.00
Pretax Income9421,38476399597084867484933780.00-1077911,28586542653036852.004505262,607902808464753
Income Tax12716245633.0027324817626095.00-6.00-76.00305368264223165109176284308381294250211274
Net Income8151,22230796269760049858924286.00-31.00486917601203365259-1241662182,226608558253479
Shares Outstanding (Basic)228243263270274276281282278275271241249251265275272275283284297317326--
Shares Change-6.05%-7.77%-2.51%-1.27%-0.86%-1.81%-0.24%1.31%1.19%1.4%12.45%-3.27%-0.65%-5.23%-3.74%1.11%-1.06%-2.68%-0.7%-4.37%-6.12%-2.88%---
EPS (Basic)3.524.881.153.552.522.151.782.100.870.31-0.121.973.672.350.761.330.96-0.450.590.767.401.891.690.761.41
EPS (Diluted)3.504.831.143.532.502.131.752.000.790.28-0.121.943.602.310.741.310.95-0.440.580.757.241.841.650.741.39
EPS Growth-27.54%323.68%-67.71%41.2%17.37%21.71%-12.5%153.16%182.14%---46.11%55.84%212.16%-43.3%38.1%---22.15%-89.71%293.48%11.85%123.81%-46.93%-
Free Cash Flow Per Share2.713.111.821.682.242.411.301.592.302.602.870.852.692.222.562.602.681.551.931.941.961.531.13--
Dividend Per Share0.080.080.080.080.080.080.080.080.080.080.080.920.850.780.700.660.650.650.490.650.650.570.500.440.39
Dividend Growth0%0%0%0%0%0%0%0%0%0%-91.3%8.49%9.42%10.71%5.74%1.85%0%33.2%-24.92%0%14.04%14%13.64%12.82%-
Gross Margin16.3%17%16.7%17.8%18.2%17.7%16.3%18.1%17.4%18.2%19.4%24.5%26.6%25.8%25.7%25.4%24.2%23.2%21.2%23.4%22%22.1%21.3%22.2%37.4%
Operating Margin8.2%7.9%6.6%7.6%8.5%7.5%7.0%8.6%5.2%3.4%1.5%7.7%13.9%12.7%10.2%9.4%8.7%8.5%10.1%8.4%10.7%9.8%10.6%11.1%17.5%
Profit Margin6%8.7%2.2%7%5.2%4.3%4.1%4.8%2.1%0.8%-0.3%3.5%7.4%5.5%2%4.4%3.2%-1.2%1.4%1.7%18.8%6.2%6.4%3.4%5.7%
FCF Margin4.5%5.4%3.4%3.3%4.6%4.8%3.0%3.7%5.7%6.8%7.4%1.5%5.4%5.1%6.7%8.6%9.1%4.1%4.5%4.2%4.9%4.9%4.2%4.6%7.4%
Effective Tax Rate13.5%11.7%59.8%3.3%28.1%29.2%26.1%30.6%28.2%--38.6%28.6%30.5%52.3%31.1%29.6%-63.1%58.6%14.6%32.6%30.9%45.5%36.4%
EBITDA1,5231,9791,3721,6061,5881,4851,2361,4449867436111,6392,1141,5821,0191,0569227071,3711,5063,2801,9121,5708781,886
EBITDA Margin11.2%14.2%9.7%11.6%11.8%10.7%10.2%11.8%8.7%7.1%5.8%11.7%17.1%14.4%10.1%12.7%11.4%6.9%11.4%11.5%27.7%19.4%18.1%11.7%22.3%
EBIT1,1131,5509371,1691,1391,0398471,0615833502021,2391,7921,3037167766433518751,0122,8401,2039616111,544
EBIT Margin8.2%11.1%6.6%8.5%8.5%7.5%7.0%8.7%5.2%3.3%1.9%8.8%14.5%11.9%7.1%9.3%8.0%3.4%7.3%7.7%24.0%12.2%11.1%8.1%18.3%