Varex Imaging Corporation (VREX)
NASDAQ: VREX · Real-Time Price · USD
10.23
-0.29 (-2.76%)
May 29, 2026, 4:00 PM EDT - Market closed
Varex Imaging Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 3, 2026 | Oct '25 Oct 3, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 |
| 857.5 | 844.6 | 811 | 893.4 | 859.4 | 818.1 | |
Revenue Growth (YoY) | 3.62% | 4.14% | -9.22% | 3.96% | 5.05% | 10.81% |
Cost of Revenue | 569.8 | 554.1 | 554.1 | 603.1 | 575.9 | 546.6 |
Gross Profit | 287.7 | 290.5 | 256.9 | 290.3 | 283.5 | 271.5 |
Selling, General & Admin | 135.6 | 133.3 | 137.8 | 128.4 | 118.3 | 125.5 |
Research & Development | 89.5 | 91.1 | 87 | 84.8 | 77 | 71.9 |
Other Operating Expenses | 93.9 | 93.9 | - | - | - | - |
Total Operating Expenses | 319 | 318.3 | 224.8 | 213.2 | 195.3 | 197.4 |
Operating Income | -31.3 | -27.8 | 32.1 | 77.1 | 88.2 | 74.1 |
Interest Income | 4.5 | 8.5 | 7.3 | 3.7 | 0.4 | 0.1 |
Interest Expense | -42.4 | -35.5 | -30.2 | -29.3 | -39.8 | -42.1 |
Other Non-Operating Income (Expense) | -5.9 | -4.4 | -4.2 | -20.2 | -4.3 | -3.5 |
Total Non-Operating Income (Expense) | -43.8 | -31.4 | -27.1 | -45.8 | -43.7 | -45.5 |
Pretax Income | -75.1 | -59.2 | 5 | 31.3 | 44.5 | 28.6 |
Provision for Income Taxes | 7.4 | 10.7 | 53.3 | -16.6 | 13.7 | 10.7 |
Net Income | -82.7 | -70.3 | -48.8 | 47.4 | 30.3 | 17.4 |
Minority Interest in Earnings | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Net Income to Common | -82.7 | -70.3 | -48.8 | 47.4 | 30.3 | 17.4 |
Net Income Growth | - | - | - | 56.44% | 74.14% | - |
Shares Outstanding (Basic) | 42 | 41 | 41 | 40 | 40 | 39 |
Shares Outstanding (Diluted) | 42 | 41 | 41 | 50 | 42 | 40 |
Shares Change (YoY) | -3.90% | 1.47% | -18.89% | 20.91% | 3.23% | 3.87% |
EPS (Basic) | -1.99 | -1.70 | -1.20 | 1.18 | 0.76 | 0.44 |
EPS (Diluted) | -2.00 | -1.70 | -1.20 | 1.18 | 0.73 | 0.43 |
EPS Growth | - | - | - | 61.64% | 69.77% | - |
Shares Outstanding | 42.15 | 41.69 | 41.09 | 40.53 | 40.09 | 39.44 |
Free Cash Flow | -30.8 | 18.8 | 20.4 | 87.7 | -4.4 | 77.5 |
Free Cash Flow Growth | - | -7.84% | -76.74% | - | - | - |
Free Cash Flow Per Share | -0.74 | 0.45 | 0.50 | 1.74 | -0.11 | 1.92 |
Gross Margin | 33.55% | 34.39% | 31.68% | 32.49% | 32.99% | 33.19% |
Operating Margin | -3.65% | -3.29% | 3.96% | 8.63% | 10.26% | 9.06% |
Profit Margin | -9.62% | -8.28% | -5.96% | 5.36% | 3.58% | 2.19% |
FCF Margin | -3.59% | 2.23% | 2.52% | 9.82% | -0.51% | 9.47% |
EBITDA | -4.2 | -0.6 | 63.2 | 110.3 | 121.8 | 111.4 |
EBITDA Margin | -0.49% | -0.07% | 7.79% | 12.35% | 14.17% | 13.62% |
EBIT | -31.3 | -27.8 | 32.1 | 77.1 | 88.2 | 74.1 |
EBIT Margin | -3.65% | -3.29% | 3.96% | 8.63% | 10.26% | 9.06% |
Effective Tax Rate | -9.85% | -18.07% | 1066.00% | -53.04% | 30.79% | 37.41% |