VeriSign Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,683	1,657	1,557	1,493	1,425	1,328
Revenue Growth (YoY)	6.84%	6.37%	4.31%	4.79%	7.33%	4.94%
Cost of Revenue	196.1	196.3	191.4	197.3	200.7	191.9
Gross Profit	1,487	1,460	1,366	1,296	1,224	1,136
Selling, General & Admin	238.6	235.7	211.1	204.2	195.4	188.4
Research & Development	105.1	103.6	96.7	91	85.7	80.5
Total Operating Expenses	343.7	339.3	307.8	295.2	281.1	268.9
Operating Income	1,143	1,121	1,058	1,001	943.1	866.8
Interest Expense	-75.6	-77	-75.3	-75.3	-75.3	-83.3
Other Non-Operating Income (Expense)	21.7	24.5	39	51.2	12.4	-1.3
Total Non-Operating Income (Expense)	-53.9	-52.5	-36.3	-24.1	-62.9	-84.6
Pretax Income	1,090	1,069	1,022	976.5	880.2	782.2
Provision for Income Taxes	248.6	242.8	236.2	158.9	206.4	-2.6
Net Income	634.7	825.7	785.7	817.6	673.8	784.8
Net Income to Common	634.7	825.7	785.7	817.6	673.8	784.8
Net Income Growth	5.89%	5.09%	-3.90%	21.34%	-14.14%	-3.69%
Shares Outstanding (Basic)	93	94	98	103	108	112
Shares Outstanding (Diluted)	93	94	98	104	108	112
Shares Change (YoY)	-3.83%	-4.48%	-5.12%	-4.17%	-3.74%	-2.69%
EPS (Basic)	9.06	8.83	8.01	7.91	6.24	7.01
EPS (Diluted)	9.05	8.81	8.00	7.90	6.24	7.00
EPS Growth	10.64%	10.13%	1.27%	26.60%	-10.86%	-0.99%
Shares Outstanding	91.1	91.9	95	101.3	105.3	110.52
Free Cash Flow	1,048	1,068	874.5	808	803.7	754.2
Free Cash Flow Growth	-1.90%	22.16%	8.23%	0.53%	6.56%	9.81%
Free Cash Flow Per Share	11.27	11.39	8.91	7.81	7.44	6.72
Dividends Per Share	3.120	2.310	-	-	-	-
Dividend Growth	35.07%	-	-	-	-	-
Gross Margin	88.35%	88.15%	87.71%	86.79%	85.91%	85.55%
Operating Margin	67.93%	67.67%	67.95%	67.01%	66.19%	65.29%
Profit Margin	37.71%	49.84%	50.45%	54.76%	47.29%	59.11%
FCF Margin	62.26%	64.49%	56.15%	54.12%	56.40%	56.81%
EBITDA	1,172	1,152	1,095	1,045	990	914.7
EBITDA Margin	69.64%	69.55%	70.32%	69.97%	69.48%	68.90%
EBIT	1,143	1,121	1,058	1,001	943.1	866.8
EBIT Margin	67.93%	67.67%	67.95%	67.01%	66.19%	65.29%
Effective Tax Rate	22.82%	22.72%	23.11%	16.27%	23.45%	-0.33%

SEC Filings: 10-K · 10-Q