Home » Stocks » VeriSign » Financials » Income Statement

VeriSign, Inc. (VRSN)

Stock Price: $204.68 USD 1.19 (0.58%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue1,2321,2151,1651,1421,0591,0109658747726816165598519831,6051,1211,0171,22298447584.7838.9313.361.36
Revenue Growth1.37%4.28%2.01%7.82%4.88%4.67%10.47%13.16%13.43%10.49%10.21%-34.29%-13.45%-38.75%43.19%10.15%-16.72%24.21%107.17%460.02%117.77%191.48%884.96%-
Cost of Revenue18019219319819318818716816515716716124028750943843957134416331.9019.459.692.79
Gross Profit1,0511,0239729448678227787066075244493986106951,09668357865064031252.8819.483.67-1.44
Selling, General & Admin18419821219819718918018720922122225449054765744136042040322842.8930.6316.877.57
Research & Development60.8157.8852.3459.1063.7267.7870.3061.6953.2853.6652.3661.7594.4389.8395.5763.6949.4148.3578.1341.2613.308.445.302.06
Other Operating Expenses0.000.000.000.000.000.000.000.0015.5116.8615.0410925734.651281034104,98313,5723,2430.003.562.800.00
Operating Expenses2452552642572612572502492772922894248426718816078205,45214,0533,51256.1942.6224.979.62
Operating Income806767708687606564528457329232160-26.01-23224.2621575.65-241-4,802-13,413-3,200-3.31-23.15-21.30-11.06
Interest Expense / Income90.6111513611610885.9974.7650.2014715847.3544.39------------
Other Expense / Income-43.26-76.97-27.63-10.1710.67-4.88-3.30-13.11-15.87-782-166316-77.72-61.44-314-98.350.2514920.68-84.84-7.27-3.40-2.71-0.77
Pretax Income759730599581488483457420198856278-386-15485.70530174-242-4,951-13,434-3,1153.96-19.74-18.59-10.29
Income Tax146147142141112128-87.6810055.0325.3232.94-12.07-3.45-29710121.1818.2010.38-77.92-----
Net Income612582457441375355544320143831246-374-150383429153-260-4,961-13,356-3,1153.96-19.74-18.59-10.29
Shares Outstanding (Basic)11911310010711412714515716517819219723824425725124023720315910183.4928.4819.84
Shares Outstanding (Diluted)11912312412913314115616416717919320123824726425524023720315911583.4928.4819.84
Shares Change4.46%13.08%-6.24%-6.27%-9.91%-12.37%-7.88%-5.11%-6.83%-7.45%-2.73%-17.04%-2.75%-5.03%2.72%4.5%1.36%16.25%27.84%58.33%20.41%193.12%43.57%-
EPS (Basic)5.175.134.564.123.292.803.772.040.874.681.28-1.90-0.631.571.670.61-1.08-20.97-65.64-19.570.04-0.24-0.65-0.52
EPS (Diluted)5.154.753.683.422.822.523.491.950.864.641.28-1.87-0.631.551.630.60-1.08-20.97-65.64-19.570.03-0.24-0.65-0.52
EPS Growth8.42%29.08%7.6%21.28%11.9%-27.79%78.97%126.74%-81.47%262.5%----4.91%171.67%---------
Free Cash Flow Per Share6.025.826.516.235.514.433.553.090.870.761.482.091.341.201.441.091.040.27-0.750.840.09-0.20-0.69-0.51
Dividend Per Share--------2.753.00--------------
Dividend Growth---------8.33%---------------
Gross Margin85.3%84.2%83.4%82.6%81.8%81.3%80.6%80.8%78.6%77%72.9%71.2%71.8%70.8%68.3%60.9%56.8%53.2%65.1%65.7%62.4%50%27.5%-105.8%
Operating Margin65.5%63.2%60.7%60.1%57.2%55.9%54.7%52.4%42.7%34.1%26.0%-4.7%-27.2%2.5%13.4%6.8%-23.7%-393.0%-1,363.7%-674.1%-3.9%-59.5%-159.5%-815.6%
Profit Margin49.7%47.9%39.2%38.6%35.4%35.2%56.4%36.6%18.5%122.1%39.9%-67%-17.7%39%26.7%13.6%-25.5%-406.1%-1357.9%-656.2%4.7%-50.7%-139.2%-758.7%
FCF Margin57.9%54.4%56.1%58.3%59.4%55.6%53.2%55.5%18.6%19.8%46.2%73.7%37.5%29.8%23.1%24.3%24.6%5.2%-15.5%28.1%10.2%-41.7%-147.2%-750.6%
Effective Tax Rate19.3%20.2%23.7%24.2%23.1%26.5%-23.8%27.8%3.0%11.8%---19.0%12.2%--------
EBITDA8968937857556576335925254011,082412-239-39.26194619260-127-4,845-13,375-3,0889.36-15.80-15.97-9.73
EBITDA Margin72.7%73.5%67.4%66.1%62%62.7%61.4%60.1%51.9%158.9%66.9%-42.8%-4.6%19.8%38.6%23.2%-12.5%-396.6%-1359.9%-650.3%11%-40.6%-119.6%-717.5%
EBIT8498447356975955695324703451,014326-342-15485.70530174-242-4,951-13,434-3,1153.96-19.74-18.59-10.29
EBIT Margin69.0%69.5%63.1%61.0%56.2%56.4%55.1%53.9%44.7%149.0%52.9%-61.2%-18.1%8.7%33.0%15.5%-23.8%-405.3%-1,365.8%-656.2%4.7%-50.7%-139.2%-758.7%