WD-40 Company (WDFC)
NASDAQ: WDFC · Real-Time Price · USD
199.97
-1.72 (-0.85%)
At close: May 29, 2026, 4:00 PM EDT
195.01
-4.96 (-2.48%)
After-hours: May 29, 2026, 7:03 PM EDT
WD-40 Company Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 636.48 | 619.99 | 590.56 | 537.26 | 518.82 | 488.11 | |
Revenue Growth (YoY) | 4.23% | 4.98% | 9.92% | 3.55% | 6.29% | 19.49% |
Cost of Revenue | 282.17 | 278.64 | 275.33 | 263.04 | 264.06 | 224.37 |
Gross Profit | 354.31 | 341.34 | 315.23 | 274.22 | 254.77 | 263.74 |
Selling, General & Admin | 249.19 | 237.37 | 217.77 | 183.49 | 166 | 173.45 |
Depreciation & Amortization Expenses | 0.19 | 0.18 | 1.11 | 1.01 | 1.43 | 1.45 |
Total Operating Expenses | 249.38 | 237.55 | 218.88 | 184.5 | 167.44 | 174.9 |
Operating Income | 104.94 | 103.79 | 96.35 | 89.72 | 87.33 | 88.84 |
Interest Income | 0.6 | 0.52 | 0.47 | 0.23 | 0.1 | 0.08 |
Interest Expense | -2.86 | -3.44 | -4.29 | -5.61 | -2.74 | -2.4 |
Other Non-Operating Income (Expense) | 0.71 | 0.76 | -1.03 | 0.82 | -0.58 | -0.03 |
Total Non-Operating Income (Expense) | -1.56 | -2.17 | -4.84 | -4.56 | -3.22 | -2.34 |
Pretax Income | 103.38 | 101.63 | 91.51 | 85.16 | 84.11 | 86.5 |
Provision for Income Taxes | 23.39 | 10.63 | 21.86 | 19.17 | 16.78 | 16.27 |
Net Income | 79.99 | 90.99 | 69.64 | 65.99 | 67.33 | 70.23 |
Net Income to Common | 79.99 | 90.99 | 69.64 | 65.99 | 67.33 | 70.23 |
Net Income Growth | -6.34% | 30.66% | 5.53% | -1.98% | -4.13% | 15.68% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.22% | -0.10% | -0.18% | -0.67% | -0.27% | 0.10% |
EPS (Basic) | 5.90 | 6.70 | 5.12 | 4.84 | 4.91 | 5.11 |
EPS (Diluted) | 5.88 | 6.69 | 5.11 | 4.83 | 4.90 | 5.09 |
EPS Growth | -6.22% | 30.92% | 5.80% | -1.43% | -3.73% | 15.68% |
Shares Outstanding | 13.47 | 13.53 | 13.55 | 13.56 | 13.6 | 13.71 |
Free Cash Flow | 84.12 | 83.4 | 87.83 | 91.52 | -5.7 | 69.66 |
Free Cash Flow Growth | 0.86% | -5.04% | -4.03% | - | - | 30.55% |
Free Cash Flow Per Share | 6.21 | 6.15 | 6.47 | 6.73 | -0.42 | 5.07 |
Dividends Per Share | 3.920 | 3.760 | 3.520 | 3.320 | 3.120 | 2.830 |
Dividend Growth | 4.25% | 6.82% | 6.02% | 6.41% | 10.25% | 5.60% |
Gross Margin | 55.67% | 55.06% | 53.38% | 51.04% | 49.10% | 54.03% |
Operating Margin | 16.49% | 16.74% | 16.32% | 16.70% | 16.83% | 18.20% |
Profit Margin | 12.57% | 14.68% | 11.79% | 12.28% | 12.98% | 14.39% |
FCF Margin | 13.22% | 13.45% | 14.87% | 17.03% | -1.10% | 14.27% |
EBITDA | 115.31 | 113.67 | 107.03 | 98.15 | 95.92 | 95.86 |
EBITDA Margin | 18.12% | 18.33% | 18.12% | 18.27% | 18.49% | 19.64% |
EBIT | 104.94 | 103.79 | 96.35 | 89.72 | 87.33 | 88.84 |
EBIT Margin | 16.49% | 16.74% | 16.32% | 16.70% | 16.83% | 18.20% |
Effective Tax Rate | 22.63% | 10.46% | 23.89% | 22.51% | 19.95% | 18.81% |