TeraWulf Inc. (WULF)
NASDAQ: WULF · Real-Time Price · USD
25.56
-0.84 (-3.18%)
At close: May 29, 2026, 4:00 PM EDT
25.36
-0.20 (-0.78%)
After-hours: May 29, 2026, 7:59 PM EDT
TeraWulf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 168.06 | 168.46 | 140.05 | 69.23 | 15.03 | 13.43 | |
Revenue Growth (YoY) | 27.30% | 20.28% | 102.30% | 360.51% | 11.92% | -23.76% |
Cost of Revenue | 60.47 | 82.66 | 62.61 | 27.32 | 11.08 | 9.53 |
Gross Profit | 107.59 | 85.79 | 77.44 | 41.91 | 3.95 | 3.91 |
Selling, General & Admin | 225.38 | 147.76 | 70.58 | 37.02 | 36.05 | 5.02 |
Depreciation & Amortization Expenses | 101.5 | 88.6 | 59.81 | 28.35 | 6.67 | - |
Research & Development | - | - | - | - | - | 0.67 |
Other Operating Expenses | 69.44 | 35.65 | 23.27 | 5.97 | 4.98 | - |
Total Operating Expenses | 396.32 | 272.01 | 153.66 | 71.34 | 47.7 | 5.69 |
Operating Income | -288.73 | -186.21 | -76.22 | -29.42 | -43.75 | -1.79 |
Interest Income | 5.33 | - | - | - | - | - |
Interest Expense | -143.27 | -80.25 | -19.79 | -34.81 | -24.68 | -0.09 |
Other Non-Operating Income (Expense) | -616.71 | -390.75 | -2.37 | 0.23 | -2.05 | 1.22 |
Total Non-Operating Income (Expense) | -754.65 | -471 | -22.17 | -34.58 | -26.73 | 1.14 |
Pretax Income | -1,012 | -657.21 | -98.38 | -64 | -70.48 | -0.65 |
Provision for Income Taxes | -0.1 | -0.08 | - | - | 0.26 | -0.21 |
Net Income | -427.63 | -1,323 | -144.84 | -146.84 | -181.58 | -0.44 |
Minority Interest in Earnings | 15.75 | 4.13 | -25.97 | 9.29 | 15.71 | - |
Earnings From Discontinued Operations | - | - | - | -0.13 | -4.86 | - |
Net Income to Common | -427.63 | -1,323 | -144.84 | -146.84 | -181.58 | -0.44 |
Shares Outstanding (Basic) | 408 | 398 | 351 | 210 | 111 | 2 |
Shares Outstanding (Diluted) | 408 | 398 | 351 | 210 | 111 | 2 |
Shares Change (YoY) | 8.88% | 13.18% | 67.33% | 89.77% | 5498.15% | -0.20% |
EPS (Basic) | -2.48 | -1.66 | -0.21 | -0.35 | -1.64 | -0.22 |
EPS (Diluted) | -2.48 | -1.66 | -0.21 | -0.35 | -1.64 | -0.22 |
Shares Outstanding | 425.05 | 420.07 | 385.65 | 276.73 | 145.49 | 1.98 |
Free Cash Flow | -1,599 | -1,183 | -292.36 | -70.91 | -95.18 | -0.55 |
Free Cash Flow Per Share | -3.92 | -2.98 | -0.83 | -0.34 | -0.86 | -0.28 |
Gross Margin | 64.02% | 50.93% | 55.30% | 60.54% | 26.28% | 29.07% |
Operating Margin | -171.80% | -110.54% | -54.42% | -42.50% | -290.99% | -13.30% |
Profit Margin | -602.17% | -782.82% | -121.96% | -198.50% | -1071.06% | -3.27% |
FCF Margin | -951.16% | -702.48% | -208.75% | -102.42% | -633.15% | -4.09% |
EBITDA | -181.59 | -93.16 | -15.04 | -0.07 | -36.78 | -1.12 |
EBITDA Margin | -108.05% | -55.30% | -10.74% | -0.10% | -244.63% | -8.37% |
EBIT | -288.73 | -186.21 | -76.22 | -29.42 | -43.75 | -1.79 |
EBIT Margin | -171.80% | -110.54% | -54.42% | -42.50% | -290.99% | -13.30% |
Effective Tax Rate | 0.01% | 0.01% | 0.00% | 0.00% | -0.36% | 32.34% |