Wynn Resorts, Limited (WYNN)
NASDAQ: WYNN · Real-Time Price · USD
101.22
-0.32 (-0.32%)
At close: May 29, 2026, 4:00 PM EDT
101.05
-0.17 (-0.16%)
After-hours: May 29, 2026, 7:53 PM EDT
Wynn Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,294 | 7,138 | 7,128 | 6,532 | 3,757 | 3,764 | |
Revenue Growth (YoY) | 4.72% | 0.14% | 9.13% | 73.87% | -0.18% | 79.58% |
Cost of Revenue | 4,310 | 4,181 | 4,026 | 3,709 | 2,390 | 2,559 |
Gross Profit | 2,984 | 2,957 | 3,102 | 2,823 | 1,367 | 1,205 |
Selling, General & Admin | 1,116 | 1,117 | 1,080 | 1,065 | 830.45 | 796.59 |
Depreciation & Amortization Expenses | 625.74 | 620.63 | 658.9 | 687.27 | 692.32 | 715.96 |
Other Operating Expenses | 109.55 | 101.04 | 229.44 | 230.87 | -55.49 | 87.07 |
Total Operating Expenses | 1,852 | 1,839 | 1,969 | 1,983 | 1,467 | 1,600 |
Operating Income | 1,132 | 1,118 | 1,133 | 840.17 | -100.68 | -394.54 |
Interest Income | 60.24 | 66.51 | 130.34 | 175.79 | 29.76 | 3.21 |
Interest Expense | -620.31 | -625.56 | -688.41 | -751.51 | -650.89 | -605.56 |
Other Non-Operating Income (Expense) | 10.05 | -45.2 | 68.74 | 20.94 | 21.77 | -14.63 |
Total Non-Operating Income (Expense) | -550.02 | -604.24 | -489.33 | -554.79 | -599.36 | -616.98 |
Pretax Income | 582.38 | 514.14 | 643.4 | 285.38 | -700.04 | -1,012 |
Provision for Income Taxes | 104.12 | 105.01 | 3.68 | -496.83 | 9.33 | 0.47 |
Net Income | 375.04 | 327.33 | 501.08 | 729.99 | -423.86 | -755.79 |
Minority Interest in Earnings | 103.23 | 81.8 | 138.64 | 52.22 | -285.51 | -256.2 |
Net Income to Common | 375.04 | 327.33 | 501.08 | 729.99 | -423.86 | -755.79 |
Net Income Growth | -12.70% | -34.67% | -31.36% | - | - | - |
Shares Outstanding (Basic) | 103 | 104 | 110 | 113 | 114 | 114 |
Shares Outstanding (Diluted) | 104 | 104 | 110 | 113 | 114 | 114 |
Shares Change (YoY) | -4.64% | -5.46% | -2.29% | -0.68% | -0.12% | 6.57% |
EPS (Basic) | 3.64 | 3.16 | 4.56 | 6.49 | -3.73 | -6.64 |
EPS (Diluted) | 3.35 | 3.14 | 4.35 | 6.32 | -3.73 | -6.64 |
EPS Growth | -6.94% | -27.82% | -31.17% | - | - | - |
Shares Outstanding | 103.75 | 103.99 | 107.82 | 111.74 | 113.37 | 115.72 |
Free Cash Flow | 692.77 | 692.22 | 1,006 | 805.09 | -371.4 | -513.25 |
Free Cash Flow Growth | 0.08% | -31.21% | 24.99% | - | - | - |
Free Cash Flow Per Share | 6.68 | 6.64 | 9.13 | 7.13 | -3.27 | -4.51 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 0.750 | - | - |
Dividend Growth | - | - | 33.33% | - | - | - |
Gross Margin | 40.91% | 41.43% | 43.51% | 43.22% | 36.38% | 32.02% |
Operating Margin | 15.52% | 15.67% | 15.89% | 12.86% | -2.68% | -10.48% |
Profit Margin | 6.56% | 5.73% | 8.97% | 11.98% | -18.88% | -26.89% |
FCF Margin | 9.50% | 9.70% | 14.12% | 12.33% | -9.89% | -13.64% |
EBITDA | 1,758 | 1,739 | 1,792 | 1,527 | 591.64 | 321.42 |
EBITDA Margin | 24.10% | 24.36% | 25.14% | 23.38% | 15.75% | 8.54% |
EBIT | 1,132 | 1,118 | 1,133 | 840.17 | -100.68 | -394.54 |
EBIT Margin | 15.52% | 15.67% | 15.89% | 12.86% | -2.68% | -10.48% |
Effective Tax Rate | 17.88% | 20.42% | 0.57% | -174.09% | -1.33% | -0.05% |