Home » Stocks » Wynn Resorts » Financials » Income Statement

Wynn Resorts Ltd. (WYNN)

Stock Price: $76.94 USD -2.36 (-2.98%)
Updated Sep 18, 2020 2:03 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue6,6116,7186,0704,3464,0765,4345,6215,1545,2704,1853,0462,9872,6881,4327220.200.640.541.16
Revenue Growth-1.59%10.67%39.68%6.62%-24.99%-3.33%9.05%-2.19%25.93%37.4%1.95%11.16%87.64%98.38%370146.67%-69.67%18.2%-52.98%-
Cost of Revenue4,0674,0863,7272,6542,5303,3163,4793,2523,3102,7001,9911,9381,6258433980.070.210.180.05
Gross Profit2,5442,6312,3431,6921,5462,1172,1421,9031,9601,4851,0551,0491,0625903240.130.430.371.11
Selling, General & Admin8977616855484654924494423893913653193112321190.340.630.620.38
Other Operating Expenses7691,13460262242235940343256246945541832428923189.5953.1333.4520.79
Operating Expenses1,6661,8961,2871,17188785185287395286082073763552135089.9353.7734.0721.17
Operating Income8787361,0565226591,2661,2901,0291,00862523531242768.62-25.89-89.80-53.34-33.70-20.06
Interest Expense / Income4143823892893013152992892302232111731451481032.699.031.900.03
Other Expense / Income164279249-17.81155223280234184222-0.08-9.4850.04-879-37.75112-22.27-3.88-2.36
Pretax Income30075.0941825020372871150659418123.65149232799-90.84-204-40.10-31.71-17.73
Income Tax177-497-3298.137.72-3.78-17.634.30-19.5520.453.00-61.5635.80171-----
Net Income12357274724219573272950261316020.65210196629-90.84-204-40.10-31.71-17.73
Shares Outstanding (Basic)107107102101101101101103124123120108106100.0098.3186.7879.4346.7138.98
Shares Outstanding (Diluted)10710710310210210210210412612412010911311298.3186.7879.4346.7138.98
Shares Change0.2%4.37%0.62%0.28%0.23%0.38%-2.48%-16.89%1.02%2.46%10.55%2.24%6.03%1.72%13.29%9.25%70.06%19.81%-
EPS (Basic)1.155.377.322.391.937.257.254.874.941.300.171.941.856.29-0.92-2.35-0.50-0.68-0.45
EPS (Diluted)1.155.357.282.381.927.187.174.824.881.290.171.921.806.29-0.92-2.35-0.50-0.68-0.45
EPS Growth-78.5%-26.51%205.88%23.96%-73.26%0.14%48.76%-1.23%278.29%658.82%-91.15%6.67%-71.38%------
Free Cash Flow Per Share-1.57-5.519.29-2.63-12.96-0.8911.769.1710.746.310.45-7.41-3.08-4.03-8.43-12.56-5.50-1.47-0.84
Dividend Per Share3.752.752.002.003.005.257.009.506.508.504.00-6.006.00-----
Dividend Growth36.36%37.5%0%-33.33%-42.86%-25%-26.32%46.15%-23.53%112.5%--0%------
Gross Margin38.5%39.2%38.6%38.9%37.9%39%38.1%36.9%37.2%35.5%34.6%35.1%39.5%41.2%44.9%65.1%66.9%67.5%95.8%
Operating Margin13.3%10.9%17.4%12.0%16.2%23.3%23.0%20.0%19.1%14.9%7.7%10.4%15.9%4.8%-3.6%-46,050.3%-8,294.7%-6,194.9%-1,733.8%
Profit Margin1.9%8.5%12.3%5.6%4.8%13.5%13%9.7%11.6%3.8%0.7%7%7.3%43.9%-12.6%-104703.1%-6236.2%-5829.6%-1532.1%
FCF Margin-2.5%-8.7%15.6%-6.1%-32.2%-1.7%21.0%18.3%25.3%18.5%1.8%-26.9%-12.2%-28.1%-114.8%-558,712.8%-67,924.9%-12,609.4%-2,843.4%
Effective Tax Rate59.0%--3.2%3.8%--0.8%-11.3%12.7%-15.4%21.3%-----
EBITDA1,3391,0081,3599448271,3571,3811,1681,2228096465855981,123115-195-25.33-20.88-9.54
EBITDA Margin20.2%15%22.4%21.7%20.3%25%24.6%22.7%23.2%19.3%21.2%19.6%22.2%78.4%16%-99746.2%-3938.6%-3838.6%-824.1%
EBIT7144578075395041,0431,01079582440323532237794711.86-201-31.07-29.82-17.70
EBIT Margin10.8%6.8%13.3%12.4%12.4%19.2%18.0%15.4%15.6%9.6%7.7%10.8%14.0%66.1%1.6%-103,325.1%-4,831.7%-5,480.9%-1,529.6%