Wynn Resorts Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,138	7,128	6,532	3,757	3,764
Revenue Growth (YoY)	0.14%	9.13%	73.87%	-0.18%	79.58%
Cost of Revenue	4,181	4,026	3,709	2,390	2,559
Gross Profit	2,957	3,102	2,823	1,367	1,205
Selling, General & Admin	1,117	1,080	1,065	830.45	796.59
Depreciation & Amortization Expenses	620.63	658.9	687.27	692.32	715.96
Other Operating Expenses	101.04	229.44	230.87	-55.49	87.07
Total Operating Expenses	1,839	1,969	1,983	1,467	1,600
Operating Income	1,118	1,133	840.17	-100.68	-394.54
Interest Income	66.51	130.34	175.79	29.76	3.21
Interest Expense	-625.56	-688.41	-751.51	-650.89	-605.56
Other Non-Operating Income (Expense)	-45.2	68.74	20.94	21.77	-14.63
Total Non-Operating Income (Expense)	-604.24	-489.33	-554.79	-599.36	-616.98
Pretax Income	514.14	643.4	285.38	-700.04	-1,012
Provision for Income Taxes	105.01	3.68	-496.83	9.33	0.47
Net Income	327.33	501.08	729.99	-423.86	-755.79
Minority Interest in Earnings	81.8	138.64	52.22	-285.51	-256.2
Net Income to Common	327.33	501.08	729.99	-423.86	-755.79
Net Income Growth	-34.67%	-31.36%	-	-	-
Shares Outstanding (Basic)	104	110	113	114	114
Shares Outstanding (Diluted)	104	110	113	114	114
Shares Change (YoY)	-5.46%	-2.29%	-0.68%	-0.12%	6.57%
EPS (Basic)	3.16	4.56	6.49	-3.73	-6.64
EPS (Diluted)	3.14	4.35	6.32	-3.73	-6.64
EPS Growth	-27.82%	-31.17%	-	-	-
Shares Outstanding	103.99	107.82	111.74	113.37	115.72
Free Cash Flow	692.22	1,006	805.09	-371.4	-513.25
Free Cash Flow Growth	-31.21%	24.99%	-	-	-
Free Cash Flow Per Share	6.64	9.13	7.13	-3.27	-4.51
Dividends Per Share	1.000	1.000	0.750	-	-
Dividend Growth	-	33.33%	-	-	-
Gross Margin	41.43%	43.51%	43.22%	36.38%	32.02%
Operating Margin	15.67%	15.89%	12.86%	-2.68%	-10.48%
Profit Margin	5.73%	8.97%	11.98%	-18.88%	-26.89%
FCF Margin	9.70%	14.12%	12.33%	-9.89%	-13.64%
EBITDA	1,739	1,792	1,527	591.64	321.42
EBITDA Margin	24.36%	25.14%	23.38%	15.75%	8.54%
EBIT	1,118	1,133	840.17	-100.68	-394.54
EBIT Margin	15.67%	15.89%	12.86%	-2.68%	-10.48%
Effective Tax Rate	20.42%	0.57%	-174.09%	-1.33%	-0.05%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q