Xperi Inc. (XPER)
NYSE: XPER · Real-Time Price · USD
7.95
-0.06 (-0.75%)
May 29, 2026, 4:00 PM EDT - Market closed
Xperi Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 448.28 | 448.11 | 493.69 | 521.33 | 502.26 | 486.48 | |
Revenue Growth (YoY) | -8.30% | -9.23% | -5.30% | 3.80% | 3.24% | 29.35% |
Cost of Revenue | 127.93 | 126.65 | 113.76 | 118.63 | 122.95 | 125.63 |
Gross Profit | 320.35 | 321.46 | 379.93 | 402.71 | 379.31 | 360.86 |
Selling, General & Admin | 174.96 | 181.87 | 218.11 | 233.4 | 217.4 | 199.92 |
Depreciation & Amortization Expenses | 47.94 | 48.27 | 56.01 | 74.4 | 82.71 | 127.9 |
Research & Development | 122.59 | 135.05 | 191.35 | 222.83 | 216.36 | 194.87 |
Other Operating Expenses | - | - | 1.54 | 1.71 | 612.28 | - |
Total Operating Expenses | 345.49 | 365.19 | 467.01 | 532.34 | 1,129 | 522.69 |
Operating Income | -25.14 | -43.73 | -87.08 | -129.64 | -749.43 | -161.83 |
Interest Income | 4.62 | 6.09 | 0.83 | 2.99 | 3.33 | - |
Interest Expense | -2.93 | -2.98 | -3.01 | -3 | -1.51 | - |
Other Non-Operating Income (Expense) | - | - | 100.83 | - | - | 1.59 |
Total Non-Operating Income (Expense) | 1.69 | 3.11 | 98.65 | -0.01 | 1.82 | 1.59 |
Pretax Income | -23.45 | -40.62 | 11.58 | -129.65 | -747.62 | -160.24 |
Provision for Income Taxes | 22.35 | 15.72 | 12.45 | 10.04 | 13.59 | 18.84 |
Net Income | -37.97 | -56.34 | -14.01 | -136.61 | -757.48 | -175.62 |
Minority Interest in Earnings | - | - | -13.14 | 3.08 | 3.72 | 3.46 |
Net Income to Common | -37.97 | -56.34 | -14.01 | -136.61 | -757.48 | -175.62 |
Shares Outstanding (Basic) | 47 | 46 | 45 | 43 | 42 | 42 |
Shares Outstanding (Diluted) | 47 | 46 | 45 | 43 | 42 | 42 |
Shares Change (YoY) | 2.60% | 1.80% | 4.75% | 2.34% | 0.01% | - |
EPS (Basic) | -0.99 | -1.23 | -0.31 | -3.18 | -18.02 | -4.18 |
EPS (Diluted) | -0.99 | -1.23 | -0.31 | -3.18 | -18.02 | -4.18 |
Shares Outstanding | 48.09 | 46.93 | 44.33 | 44.21 | 42.07 | - |
Free Cash Flow | -1.7 | -5.9 | -60.38 | -6.75 | -41.55 | -32.35 |
Free Cash Flow Per Share | -0.04 | -0.13 | -1.34 | -0.16 | -0.99 | -0.77 |
Gross Margin | 71.46% | 71.74% | 76.96% | 77.25% | 75.52% | 74.18% |
Operating Margin | -5.61% | -9.76% | -17.64% | -24.87% | -149.21% | -33.26% |
Profit Margin | -10.22% | -12.57% | -0.18% | -26.79% | -151.56% | -36.81% |
FCF Margin | -0.38% | -1.32% | -12.23% | -1.30% | -8.27% | -6.65% |
EBITDA | 22.8 | 4.53 | -31.06 | -55.24 | -666.72 | -33.93 |
EBITDA Margin | 5.09% | 1.01% | -6.29% | -10.60% | -132.74% | -6.98% |
EBIT | -25.14 | -43.73 | -87.08 | -129.64 | -749.43 | -161.83 |
EBIT Margin | -5.61% | -9.76% | -17.64% | -24.87% | -149.21% | -33.26% |
Effective Tax Rate | -95.32% | -38.71% | 107.51% | -7.75% | -1.82% | -11.76% |