Xperi Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	521.33	502.26	486.48	376.1	198.12
Revenue Growth (YoY)	3.80%	3.24%	29.35%	89.83%	-
Cost of Revenue	118.63	122.95	125.63	77.79	7.79
Gross Profit	402.71	379.31	360.86	298.31	190.34
Selling, General & Admin	233.4	217.4	199.92	172.59	91.41
Research & Development	222.83	216.36	194.87	163.41	94.63
Other Operating Expenses	76.11	694.99	127.9	114.88	93.74
Operating Expenses	532.34	1,129	522.69	450.88	279.78
Operating Income	-129.64	-749.43	-161.83	-152.56	-89.44
Other Expense / Income	-3.07	-5.54	-5.05	-4.5	-2.52
Pretax Income	-126.57	-743.9	-156.78	-148.06	-86.92
Income Tax	10.04	13.59	18.84	-9.74	-6.05
Net Income	-136.61	-757.48	-175.62	-138.33	-80.87
Shares Outstanding (Basic)	43	42	42	42	-
Shares Outstanding (Diluted)	43	42	42	42	-
Shares Change	2.34%	0.01%	-	-	-
EPS (Basic)	-3.18	-18.02	-4.18	-3.29	-
EPS (Diluted)	-3.18	-18.02	-4.18	-3.29	-
Free Cash Flow	-12.69	-42.65	-32.35	-30.38	17.77
Free Cash Flow Per Share	-0.29	-1.01	-0.77	-0.72	-
Dividend Per Share	0.200	0.050	-	-	-
Dividend Growth	300.00%	-	-	-	-
Gross Margin	77.25%	75.52%	74.18%	79.32%	96.07%
Operating Margin	-24.87%	-149.21%	-33.26%	-40.56%	-45.14%
Profit Margin	-26.20%	-150.82%	-36.10%	-36.78%	-40.82%
Free Cash Flow Margin	-2.43%	-8.49%	-6.65%	-8.08%	8.97%
EBITDA	-52.17	-661.19	-28.89	-33.19	6.82
EBITDA Margin	-10.01%	-131.64%	-5.94%	-8.82%	3.44%
Depreciation & Amortization	74.4	82.71	127.9	114.88	93.74
EBIT	-126.57	-743.9	-156.78	-148.06	-86.92
EBIT Margin	-24.28%	-148.11%	-32.23%	-39.37%	-43.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).